Riskpilot← Back to searchSign inGet full accessMadcompagniet Bornholm ApS
APSActiveCVR 35045708Brænderigænget 3Processing and preserving of fish, crustaceans and molluscs · NACE 1020Est. 201313 employees
Revenue 2025
DKK 2,1M
-11% vs 2024
EBITDA margin
31.4%
+5% vs 2024
Equity ratio
76.2%
Financial strength
Net profit 2025
DKK 381K
+13% vs 2024
| Revenue | DKK 2,1M | -11% |
| EBITDA | DKK 663K | +5% |
| Net profit | DKK 381K | +13% |
| Total assets | DKK 3,5M | +7% |
| Equity | DKK 2,6M | +17% |
| Employees | 13 | — |
Legal name
Madcompagniet Bornholm ApS
CVR number
35045708
Legal form
Anpartsselskab
NACE code
1020 · Processing and preserving of fish, crustaceans and molluscs
Founded
19. februar 2013
Share capital
DKK 150.000
Employees
13 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren og bestyrelsesformanden hver for sig.
Company purpose
Selskabets formål er at drive restauration samt produktion og salg af fiskeprodukter m.v.
Address
Brænderigænget 3
Phone
+4540254630
Email
per.hansen@fishpartners.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 938 | 2.050 | 2.033 | 2.350 | 2.544 | 3.499 | 3.124 | 684 | 1.547 | 1.748 | 2.570 | 2.383 | 2.109 |
| Staff expenses | -952 | -1.889 | -1.731 | -1.928 | -1.920 | -2.615 | -2.314 | -369 | -961 | -1.506 | -1.901 | -1.749 | -1.446 |
| EBITDA | -14 | 161 | 303 | 422 | 625 | 883 | 810 | 314 | 587 | 243 | 669 | 633 | 663 |
| Depreciation & amort. | -48 | -99 | -80 | -93 | -174 | -179 | -150 | -167 | -199 | -207 | -216 | -175 | -155 |
| EBIT | -62 | 62 | 222 | 329 | 450 | 704 | 660 | 147 | 388 | 36 | 453 | 458 | 508 |
| Net financials | -30 | -51 | -56 | -16 | -37 | -60 | -38 | -21 | -16 | -15 | -20 | -26 | -20 |
| Profit before tax | -47 | 11 | 167 | 313 | 413 | 644 | 622 | 126 | 372 | 21 | 433 | 432 | 488 |
| Tax | 23 | 4 | 36 | 69 | 91 | 142 | 138 | 28 | 82 | 5 | 95 | 95 | 107 |
| Net profit | -70 | 7 | 131 | 244 | 322 | 502 | 485 | 98 | 290 | 16 | 338 | 337 | 381 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.217 | 1.942 | 1.164 | 2.760 | 3.496 | 4.213 | 3.157 | 3.061 | 3.673 | 3.538 | 3.029 | 3.218 | 3.451 |
| Equity | 80 | 87 | 219 | 462 | 784 | 1.286 | 1.171 | 1.269 | 1.560 | 1.575 | 1.913 | 2.250 | 2.630 |
| Long-term debt | 934 | 1.674 | 400 | 1.416 | 1.865 | 1.815 | 1.264 | 413 | 362 | 317 | 271 | 224 | 176 |
| Short-term debt | 202 | 180 | 545 | 864 | 822 | 1.070 | 660 | 1.311 | 1.683 | 1.576 | 787 | 672 | 571 |
| Total debt | 1.137 | 1.854 | 945 | 2.280 | 2.687 | 2.884 | 1.924 | 1.723 | 2.045 | 1.893 | 1.058 | 896 | 746 |
EBITDA margin
31.4%
This company
15.8%
Market median
+99% vs market
20132025
Equity ratio
76.2%
This company
38.2%
Market median
+99% vs market
20132025
Return on equity
14.5%
This company
18.4%
Market median
+21% vs market
20132025
Net profit margin
18.1%
This company
8.1%
Market median
+123% vs market
20132025
Asset turnover
0.61×
This company
1.12×
Market median
-46% vs market
20132025
Debt / equity
0.31×
This company
0.62×
Market median
+50% vs market
20132025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-02-19 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FISH PARTNERS A/S | Company | 50.0% | 50.0% | 2013 |
BORUP SVANEKE HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
Borup Carstensen Holding ApS | Company | 10.0% | 10.0% | 2019 |
F. Borup Holding ApS | Company | 10.0% | 10.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FISH PARTNERS A/S
Madcompagniet Bornholm ApS Board members of Madcompagniet Bornholm ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Per Eiler Hansen | Management | 0 companies |
| Tim Kofoed Stender | Board of Directors | 0 companies |
| Jens Borup Pedersen | Chairman | 0 companies |
| Andreas Bac Breinholt Hansen | Board of Directors | 0 companies |
| Morten Borup Carstensen | Board of Directors | 0 companies |
| Frederik Borup Stegmann | Board of Directors | 0 companies |