| Revenue | DKK 0 | — |
| EBITDA | DKK -118K | -119% |
| Net profit | DKK -115K | -112% |
| Total assets | DKK 903K | -10% |
| Equity | DKK 844K | -12% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.434 | 108.498 | 110.582 | 2.638 | 387 | 0 | -1 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 487 | -11.104 | 20.291 | -416 | 61 | -133 | -38 | -54 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 487 | -11.104 | 20.291 | -416 | 61 | -133 | -38 | -54 | -118 |
| Net financials | -57 | -72 | -113 | -106 | -4 | -7 | -2 | -0 | 3 |
| Profit before tax | 569 | -11.315 | 23.076 | -521 | 57 | -140 | -40 | -54 | -115 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 430 | -11.176 | 20.179 | -521 | 57 | -140 | -40 | -54 | -115 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.820 | 45.700 | 15.853 | 9.684 | 2.051 | 1.367 | 1.400 | 1.002 | 903 |
| Equity | 930 | -10.246 | 9.932 | 9.411 | 1.472 | 1.332 | 1.292 | 959 | 844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.751 | 47.852 | 5.920 | 272 | 579 | 35 | 109 | 43 | 59 |
| Total debt | 18.751 | 47.852 | 5.920 | 272 | 579 | 35 | 109 | 43 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
DB Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Cornelius Jan Willem Schouten | Chief Executive Officer | 0 companies |
| Dines Benned Jensen | Unofficial title | 0 companies |
| Pieter Folkert Velinga | Board of Directors | 0 companies |
| Gerrit Willem Jan Veenhof | Chairman | 0 companies |