| Revenue | DKK 125K | +127% |
| EBITDA | DKK 107K | +625% |
| Net profit | DKK 82K | +609% |
| Total assets | DKK 188K | +54% |
| Equity | DKK 124K | +196% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 767 | 732 | 339 | 209 | 320 | 334 | 343 | 184 | 191 | 22 | 55 | 125 |
| Staff expenses | -709 | -432 | -376 | -352 | -313 | -318 | -237 | -158 | -134 | -119 | -76 | -18 |
| EBITDA | 58 | 300 | -36 | -143 | 7 | 15 | 106 | 26 | 57 | -96 | -20 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 300 | -36 | -143 | 7 | 15 | 106 | 26 | 57 | -96 | -20 | 107 |
| Net financials | 0 | -1 | -2 | -3 | -3 | -7 | -6 | -6 | -1 | -3 | 0 | 0 |
| Profit before tax | 58 | 299 | -39 | -146 | 4 | 9 | 100 | 20 | 56 | -99 | -20 | 107 |
| Tax | 18 | 73 | -6 | -30 | 4 | 4 | 23 | 6 | 15 | -19 | -4 | 25 |
| Net profit | 39 | 225 | -33 | -117 | -0 | 5 | 77 | 14 | 42 | -80 | -16 | 82 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 641 | 592 | 292 | 412 | 374 | 277 | 345 | 350 | 129 | 122 | 188 |
| Equity | 119 | 306 | 223 | 56 | 56 | 61 | 138 | 97 | 138 | 58 | 42 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 334 | 369 | 236 | 356 | 313 | 139 | 248 | 212 | 70 | 80 | 64 |
| Total debt | 47 | 334 | 369 | 236 | 356 | 313 | 139 | 248 | 212 | 70 | 80 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|