| Revenue | DKK 95K | +608% |
| EBITDA | DKK 95K | +608% |
| Net profit | DKK 91K | +574% |
| Total assets | DKK 77K | +180% |
| Equity | DKK -42K | +68% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 18 | 27 | 84 | -42 | 13 | 95 |
| Staff expenses | -12 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -92 | 5 | -42 | 13 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -0 | -0 |
| EBIT | -100 | -92 | 5 | -44 | 13 | 95 |
| Net financials | -0 | -3 | -0 | -0 | -0 | 0 |
| Profit before tax | -100 | -95 | 5 | -44 | 13 | 95 |
| Tax | -0 | -0 | -0 | -8 | -0 | 5 |
| Net profit | -100 | -95 | 5 | -36 | 13 | 91 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 11 | 13 | 0 | 8 | 28 | 77 |
| Equity | -26 | -121 | -110 | -146 | -133 | -42 |
| Long-term debt | 37 | 46 | 10 | 0 | 0 | 0 |
| Short-term debt | 0 | 88 | 101 | 154 | 160 | 119 |
| Total debt | 37 | 134 | 110 | 154 | 160 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BG Invest 2015 IVS | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kresten Kjær Larsen | Chief Executive Officer | 0 companies |
| Paul Christen Bredahl | Board of Directors | 0 companies |
| Dorthe Natasja Graversen | Board of Directors | 0 companies |
| Line Bilstrup Graversen | Chairman | 0 companies |
| Henrik Fly Sevelsted | Chairman | 0 companies |