| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -50% |
| Net profit | DKK 37,2M | +63% |
| Total assets | DKK 315,8M | +13% |
| Equity | DKK 306,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 30 | 0 | -1 | -1 | -3 | -3 | -23 | -15 | -3 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 30 | 0 | -1 | -1 | -3 | -3 | -23 | -15 | -3 | -4 | -4 | -6 |
| Net financials | 0 | 4.233 | 10.089 | 8.052 | 12.225 | 15.398 | 11.981 | 26.862 | 29.764 | 52.291 | -1.095 | 23.082 | 37.149 |
| Profit before tax | — | 4.263 | 10.089 | 8.051 | 12.224 | 15.395 | 11.978 | 26.839 | 29.749 | 52.288 | -1.099 | 23.078 | 37.399 |
| Tax | -0 | -0 | -0 | -84 | 66 | 40 | -0 | 112 | 124 | 436 | -263 | 171 | 163 |
| Net profit | — | 4.263 | 10.089 | 8.135 | 12.158 | 15.355 | 11.978 | 26.727 | 29.625 | 51.852 | -836 | 22.907 | 37.236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 88.996 | 100.032 | 110.139 | 136.995 | 161.410 | 146.153 | 180.726 | 210.601 | 255.633 | 266.511 | 279.334 | 315.821 |
| Equity | — | 88.773 | 98.026 | 106.628 | 118.567 | 134.183 | 145.384 | 172.325 | 200.880 | 248.128 | 245.326 | 269.162 | 306.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 223 | 2.006 | 3.511 | 18.428 | 27.227 | 769 | 8.401 | 9.721 | 7.505 | 21.185 | 10.172 | 9.713 |
| Total debt | 0 | 223 | 2.006 | 3.511 | 18.428 | 27.227 | 769 | 8.401 | 9.721 | 7.505 | 21.185 | 10.172 | 9.713 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Grunnet | Board of Directors | 0 companies |
| Mette Grunnet | Board of Directors | 0 companies |