| Revenue | DKK -21K | +29% |
| EBITDA | DKK -21K | -29% |
| Net profit | DKK 58,5M | +48% |
| Total assets | DKK 529,9M | +14% |
| Equity | DKK 522,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 8 | -14 | -19 | -16 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 25 | -1 | -3 | -3 | 25.627 | 14.575 | 42.616 | 8 | -14 | -19 | -16 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 25 | -1 | -3 | -3 | 25.627 | 14.575 | 42.616 | 8 | -14 | -19 | -16 | -21 |
| Net financials | 7.790 | 7.101 | 15.881 | 13.097 | 19.142 | 25.631 | 14.581 | 42.607 | 46.626 | 82.987 | -2.018 | 41.130 | 59.316 |
| Profit before tax | 7.765 | 7.126 | 15.880 | 13.094 | 19.138 | 25.627 | 14.573 | 42.616 | 46.634 | 82.973 | -2.036 | 41.113 | 59.294 |
| Tax | -0 | -0 | -0 | -57 | 96 | 71 | -278 | 740 | 318 | 1.468 | -666 | 1.490 | 768 |
| Net profit | 7.765 | 7.126 | 15.880 | 13.151 | 19.042 | 25.555 | 14.852 | 41.875 | 46.315 | 81.506 | -1.371 | 39.623 | 58.527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165.306 | 171.438 | 186.063 | 199.915 | 218.647 | 244.626 | 258.260 | 300.843 | 345.453 | 428.614 | 423.905 | 465.025 | 529.851 |
| Equity | 165.281 | 171.438 | 186.063 | 199.915 | 218.628 | 244.574 | 258.260 | 300.456 | 345.167 | 427.267 | 422.947 | 463.935 | 522.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 0 | 0 | 0 | 19 | 52 | 0 | 387 | 286 | 1.347 | 958 | 1.090 | 7.794 |
| Total debt | 25 | 0 | 0 | 0 | 19 | 52 | 0 | 387 | 286 | 1.347 | 958 | 1.090 | 7.794 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Fleming Grunnet | Board of Directors | 0 companies |
| Mette Grunnet | Board of Directors | 0 companies |