| Revenue | DKK -7K | -16% |
| EBITDA | DKK -7K | +16% |
| Net profit | DKK 33K | +125% |
| Total assets | DKK 152K | -4% |
| Equity | DKK 12K | +155% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -19 | -33 | -15 | -9 | -11 | -11 | -16 | -14 | -11 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -19 | -33 | -15 | -9 | -11 | -11 | -16 | -14 | -8 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -19 | -33 | -15 | -9 | -11 | -11 | -16 | -14 | -8 | -9 | -7 |
| Net financials | -224 | 208 | -715 | -1.203 | -24 | 133 | 353 | 343 | 19 | -55 | -74 | -119 | 40 |
| Profit before tax | -229 | 202 | -734 | -1.236 | -39 | 123 | 341 | 332 | 3 | -69 | -82 | -127 | 33 |
| Tax | -0 | -0 | -0 | -2 | -0 | -0 | -14 | -43 | -7 | -5 | -3 | 8 | -0 |
| Net profit | -229 | 202 | -734 | -1.234 | -39 | 124 | 356 | 375 | 9 | -65 | -79 | -135 | 33 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.089 | 1.896 | 1.545 | 227 | 168 | 355 | 480 | 1.130 | 757 | 571 | 353 | 159 | 152 |
| Equity | 1.084 | 1.474 | 741 | -493 | -533 | -409 | -53 | 322 | 257 | 193 | 113 | -21 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 421 | 804 | 721 | 701 | 652 | 533 | 809 | 500 | 378 | 239 | 180 | 140 |
| Total debt | 5 | 421 | 804 | 721 | 701 | 652 | 533 | 809 | 500 | 378 | 239 | 180 | 140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|