| Revenue | DKK -152 | -22% |
| EBITDA | DKK -152 | +22% |
| Net profit | DKK 0 | — |
| Total assets | DKK 8,1M | -1% |
| Equity | DKK 51K | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 | 4 | 1 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 4 | 1 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 4 | 1 | -0 | -0 |
| Net financials | -3 | -4 | -4 | 0 | 0 |
| Profit before tax | 0 | 0 | -3 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | -3 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.544 | 8.677 | 8.284 | 8.254 | 8.142 |
| Equity | 54 | 54 | 51 | 51 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.490 | 8.623 | 8.234 | 8.204 | 8.091 |
| Total debt | 8.490 | 8.623 | 8.234 | 8.204 | 8.091 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HC Management | Management | 2018 |
PN Deputy | Deputy | 2019 |
KK Deputy | Deputy | 2014 |
JB Deputy | Deputy | 2018 |
| Former (3) | ||
LB Deputy | Deputy | 2013 – 2018 |
PO Management | Management | 2013 – 2015 |
SA Management | Management | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2013 | |
| Board of Directors | 2014 | |
| Chairman | 2019 | |
| Former (5) | ||
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2018 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Busk | Deputy | 0 companies |
| Per Overgaard Nielsen | Management | 0 companies |
| Henning Christian Egebæk Andersen | Management | 0 companies |
| Søren Aaby | Management | 0 companies |
| Peder Nedergaard Nielsen | Deputy | 0 companies |
| Karsten Kurt Kramer | Deputy | 0 companies |
| Jakob Bonde Langelund | Deputy | 0 companies |
| Christian Philip Jakobsen | Board of Directors | 0 companies |
| Anders Tyrrestrup | Board of Directors | 0 companies |
| Malcolm Forrester Davidson | Board of Directors | 0 companies |
| Knud Nielsen | Board of Directors | 0 companies |
| Paul Stanley | Board of Directors | 0 companies |
| Lars Peter Kvorning Møller | Chairman | 0 companies |
| Jørgen Ødum Beider | Chairman | 0 companies |
| Mads Stenbæk Jakobsen | Chairman | 0 companies |
| Thomas Duedahl | Board of Directors | 0 companies |