| Revenue | DKK -45K | +75% |
| EBITDA | DKK -45K | -75% |
| Net profit | DKK -763K | +50% |
| Total assets | DKK 2,3M | +14% |
| Equity | DKK -14,5M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -14 | -13 | 503 | -18 | -23 | -38 | -26 | -4 | -10 | -26 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -14 | -13 | 503 | -18 | -23 | -38 | -26 | -4 | -16.903 | -26 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -14 | -13 | 503 | -18 | -23 | -38 | -26 | -4 | -16.903 | -26 | -45 |
| Net financials | -18 | -61 | -52 | -71 | -52 | -64 | -80 | -58 | 60 | 6.961 | -1.487 | -718 |
| Profit before tax | -41 | -75 | -65 | 431 | -70 | -87 | -118 | -85 | 56 | -9.942 | -1.512 | -763 |
| Tax | -0 | -23 | -14 | 95 | -0 | -0 | -4 | -0 | -0 | 11 | -0 | -1 |
| Net profit | -41 | -52 | -51 | 336 | -70 | -87 | -115 | -85 | 56 | -9.953 | -1.512 | -763 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.574 | 2.636 | 2.706 | 1.966 | 1.910 | 1.689 | 1.682 | 1.682 | 305 | 762 | 2.025 | 2.317 |
| Equity | 39 | -13 | -63 | 273 | 203 | 116 | 1 | -83 | -1.506 | -10.428 | -14.134 | -14.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.534 | 2.649 | 2.770 | 1.693 | 1.706 | 1.573 | 1.681 | 1.765 | 1.811 | 11.189 | 16.159 | 16.826 |
| Total debt | 2.534 | 2.649 | 2.770 | 1.693 | 1.706 | 1.573 | 1.681 | 1.765 | 1.811 | 11.189 | 16.159 | 16.826 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|