| Revenue | DKK -1,3M | +29% |
| EBITDA | DKK -3,6M | +4% |
| Net profit | DKK -5,1M | +13% |
| Total assets | DKK 6,1M | -19% |
| Equity | DKK -4M | +52% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 957 | 944 | 1.158 | 2.776 | 1.657 | -782 | -3.448 | -529 | -871 | -1.685 | -978 | -1.260 |
| Staff expenses | -404 | -949 | -870 | -1.448 | -1.338 | -1.198 | -1.161 | -950 | -655 | -661 | -736 | -909 |
| EBITDA | 553 | -6 | 288 | 1.329 | 319 | -1.980 | -4.610 | -1.480 | -1.526 | -3.335 | -3.714 | -3.569 |
| Depreciation & amort. | -46 | -81 | -111 | -313 | -371 | -63 | -30 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 507 | -87 | 177 | 1.016 | -52 | -2.043 | -4.640 | -1.480 | -1.526 | -3.335 | -3.714 | -3.569 |
| Net financials | -307 | 19 | -63 | 77 | -473 | -315 | 86 | -1.642 | 283 | -1.305 | -2.145 | -2.224 |
| Profit before tax | 200 | -27 | 115 | 1.094 | -525 | -2.358 | -4.554 | -3.121 | -1.243 | -4.641 | -5.859 | -5.792 |
| Tax | 51 | 20 | 24 | 242 | -115 | -519 | -1.001 | -681 | 2.334 | -0 | -0 | -689 |
| Net profit | 149 | -47 | 91 | 851 | -410 | -1.839 | -3.554 | -2.440 | -3.577 | -4.641 | -5.859 | -5.104 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.944 | 26.699 | 12.351 | 15.140 | 16.752 | 15.810 | 14.298 | 28.610 | 11.516 | 9.839 | 7.552 | 6.112 |
| Equity | 1.149 | 1.106 | 1.198 | 2.049 | 1.639 | 1.650 | 1.096 | 1.156 | -2.421 | -2.562 | -8.420 | -4.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.792 | 25.593 | 11.153 | 13.091 | 15.113 | 14.160 | 13.202 | 27.454 | 13.937 | 12.400 | 15.973 | 10.136 |
| Total debt | 11.792 | 25.593 | 11.153 | 13.091 | 15.113 | 14.160 | 13.202 | 27.454 | 13.937 | 12.400 | 15.973 | 10.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2013 | — | — |
MA Management | Management | 2015 | — | — |
GG Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Målfrid Aase | Management | 0 companies |
| Magnus Aase | Management | 0 companies |
| GANDDAL GAVE OG INTERIØR AS | Founder | 0 companies |
| Søren Anton Kalstrup | Board of Directors | 0 companies |
| Kjell Martin Aase | Board of Directors | 0 companies |
| Martin Aase | Board of Directors | 0 companies |
| Magnus Aase | Board of Directors | 0 companies |
| Jens Jacob Borregaard | Board of Directors | 0 companies |