| Revenue | — | — |
| EBITDA | DKK 899K | +7% |
| Net profit | DKK 1,6M | -11% |
| Total assets | DKK 8,9M | +10% |
| Equity | DKK 7,3M | +11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 370 | 62 | 690 | 721 | 2.188 | 237 | 665 | 800 | 546 | 841 | 899 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 370 | 62 | 690 | 721 | 2.188 | 237 | 665 | 800 | 546 | 841 | 899 |
| Net financials | -42 | 382 | 254 | 768 | 666 | 1.993 | 254 | 3.019 | -125 | 33 | 2.029 | 1.774 |
| Profit before tax | 44 | 367 | 236 | 756 | 653 | 1.981 | 241 | 3.006 | -138 | 18 | 2.016 | 1.754 |
| Tax | 0 | -4 | 37 | 12 | -17 | -48 | -1 | 512 | -205 | -119 | 256 | 190 |
| Net profit | 44 | 371 | 200 | 744 | 670 | 2.029 | 242 | 2.494 | 67 | 137 | 1.760 | 1.564 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 712 | 812 | 1.525 | 2.242 | 4.558 | 7.482 | 7.422 | 6.982 | 6.414 | 8.071 | 8.901 |
| Equity | 331 | 702 | 802 | 1.444 | 1.795 | 3.771 | 3.913 | 6.162 | 5.378 | 5.272 | 6.616 | 7.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 10 | 10 | 81 | 447 | 787 | 3.545 | 1.260 | 1.603 | 1.142 | 1.455 | 1.567 |
| Total debt | 81 | 10 | 10 | 81 | 447 | 787 | 3.545 | 1.260 | 1.603 | 1.142 | 1.455 | 1.567 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|