| Revenue | DKK 359K | -24% |
| EBITDA | DKK 359K | -24% |
| Net profit | DKK -45K | -210% |
| Total assets | DKK 6,9M | -5% |
| Equity | DKK 1,8M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 512 | 539 | 760 | 622 | 613 | 483 | 662 | 463 | 494 | 469 | 359 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | 512 | 539 | 760 | 622 | 613 | 369 | 662 | 463 | 494 | 469 | 359 |
| Depreciation & amort. | -59 | -126 | -145 | -145 | -153 | -156 | -151 | -147 | -147 | -147 | -147 | -147 |
| EBIT | 163 | 387 | 394 | 615 | 469 | 457 | 217 | 515 | 316 | 346 | 322 | 211 |
| Net financials | -185 | -146 | -177 | -165 | -162 | -161 | -143 | -126 | -185 | -194 | -270 | -269 |
| Profit before tax | -22 | 241 | 217 | 450 | 307 | 297 | 75 | 388 | 131 | 152 | 52 | -58 |
| Tax | -11 | 57 | 41 | 99 | 68 | 66 | 48 | 85 | 29 | 33 | 11 | -13 |
| Net profit | -11 | 183 | 176 | 350 | 239 | 231 | 26 | 303 | 102 | 119 | 41 | -45 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.348 | 8.198 | 7.811 | 7.876 | 8.177 | 7.960 | 7.353 | 7.458 | 7.465 | 7.402 | 7.305 | 6.921 |
| Equity | 69 | 252 | 428 | 778 | 1.017 | 1.248 | 1.274 | 1.577 | 1.679 | 1.798 | 1.839 | 1.794 |
| Long-term debt | 4.226 | 3.993 | 5.342 | 5.023 | 5.042 | 4.723 | 4.404 | 4.085 | 3.766 | 4.772 | 4.529 | 2.810 |
| Short-term debt | 3.014 | 3.814 | 1.888 | 1.898 | 1.938 | 1.785 | 1.417 | 1.512 | 1.709 | 496 | 576 | 1.929 |
| Total debt | 7.240 | 7.807 | 7.229 | 6.921 | 6.980 | 6.508 | 5.821 | 5.597 | 5.475 | 5.268 | 5.105 | 4.739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAUSØ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Fausø | Management | 0 companies |