| Revenue | DKK 298K | -29925% |
| EBITDA | DKK 298K | +53359% |
| Net profit | DKK 292K | +37553% |
| Total assets | DKK 605 | -100% |
| Equity | DKK -3,1M | +9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | -199 | -219 | -190 | -166 | 16 | 20 | 0 | -1 | 298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -199 | -219 | -190 | -166 | 16 | 20 | 0 | -1 | 298 |
| Depreciation & amort. | -10 | -10 | -10 | -0 | -0 | -0 | -4.463 | -0 | -0 | -0 |
| EBIT | -152 | -209 | -229 | -190 | -166 | 16 | -4.443 | 0 | -1 | 298 |
| Net financials | 111 | 206 | -27 | -9 | -1 | -1 | -4 | 0 | 0 | 0 |
| Profit before tax | -41 | -3 | -256 | -198 | -166 | 15 | -4.447 | 0 | -1 | 298 |
| Tax | -9 | 1 | -56 | -42 | -36 | 4 | -978 | -0 | 0 | 6 |
| Net profit | -32 | -5 | -199 | -157 | -130 | 11 | -3.469 | 0 | -1 | 292 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.312 | 2.147 | 3.123 | 4.590 | 5.685 | 5.219 | 860 | 122 | 121 | 1 |
| Equity | 58 | 53 | 54 | 68 | 79 | 91 | -3.378 | -3.378 | -3.379 | -3.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.254 | 2.094 | 3.069 | 4.522 | 5.136 | 4.461 | 4.238 | 3.500 | 3.500 | 3.088 |
| Total debt | 1.254 | 2.094 | 3.069 | 4.522 | 5.136 | 4.461 | 4.238 | 3.500 | 3.500 | 3.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HESAMA INVEST ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Von Schmager | Management | 0 companies |