| Revenue | DKK -850K | +2595% |
| EBITDA | DKK -850K | -2595% |
| Net profit | DKK -2,2M | -347% |
| Total assets | DKK 48,3M | -20% |
| Equity | DKK 42,5M | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -8 | -13 | -149 | -13 | -20 | -22 | -13 | -32 | -850 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -8 | -13 | -149 | -13 | -20 | -22 | -13 | -32 | -850 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -8 | -13 | -149 | -13 | -20 | -22 | -13 | -32 | -850 |
| Net financials | -9 | -71 | 20 | 2.094 | 2.741 | 50 | 2.673 | 2.617 | 24.917 | 10.357 | 873 | -1.349 |
| Profit before tax | -13 | -76 | 15 | 2.087 | 2.728 | -99 | 2.660 | 2.596 | 24.896 | 10.343 | 841 | -2.199 |
| Tax | -0 | -0 | -4 | 1 | 17 | -476 | -2 | -4 | -0 | -4 | -50 | -0 |
| Net profit | -13 | -76 | 19 | 2.086 | 2.711 | 377 | 2.661 | 2.600 | 24.896 | 10.348 | 891 | -2.199 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 382 | 603 | 3.841 | 9.534 | 9.176 | 10.911 | 17.341 | 49.555 | 70.326 | 60.763 | 48.311 |
| Equity | 67 | -9 | 10 | 2.095 | 4.806 | 5.131 | 7.792 | 10.392 | 35.288 | 45.635 | 44.727 | 42.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 391 | 594 | 1.745 | 4.727 | 4.046 | 3.119 | 6.949 | 14.267 | 24.691 | 16.035 | 5.782 |
| Total debt | 4 | 391 | 594 | 1.745 | 4.727 | 4.046 | 3.119 | 6.949 | 14.267 | 24.691 | 16.035 | 5.782 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|