| Revenue | DKK -72K | -113% |
| EBITDA | DKK -73K | -487% |
| Net profit | DKK -71K | -34% |
| Total assets | DKK 154K | -60% |
| Equity | DKK 35K | +178% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 736 | 999 | 1.487 | 2.261 | 4.035 | 1.402 | 2.298 | 1.279 | 1.354 | 2.480 | 548 | -72 |
| Staff expenses | -481 | -828 | -1.101 | -1.665 | -3.491 | -2.884 | -2.064 | -916 | -1.242 | -1.735 | -518 | -2 |
| EBITDA | 255 | 171 | 386 | 596 | 544 | -1.481 | 233 | 326 | 112 | 744 | 19 | -73 |
| Depreciation & amort. | -6 | -10 | -10 | -44 | -58 | -60 | -54 | -47 | -11 | -8 | -0 | -0 |
| EBIT | 250 | 161 | 376 | 552 | 486 | -1.541 | 179 | 278 | 100 | 736 | 19 | -73 |
| Net financials | -2 | -3 | -4 | -2 | -12 | 35 | -57 | -59 | -24 | -19 | -71 | -18 |
| Profit before tax | 247 | 159 | 373 | 550 | 474 | -1.506 | 122 | 220 | 76 | 718 | -52 | -91 |
| Tax | 62 | 40 | 88 | 124 | 105 | -331 | 27 | 49 | 17 | 157 | 1 | -20 |
| Net profit | 185 | 118 | 285 | 427 | 369 | -1.175 | 95 | 171 | 59 | 561 | -53 | -71 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.661 | 935 | 1.956 | 1.606 | 2.840 | 1.443 | 1.412 | 612 | 1.090 | 1.507 | 391 | 154 |
| Equity | 190 | 128 | 113 | 540 | 489 | -1.076 | -981 | -811 | -752 | -191 | -44 | 35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.469 | 805 | 1.842 | 908 | 2.193 | 2.519 | 2.393 | 1.423 | 1.841 | 1.698 | 435 | 120 |
| Total debt | 2.469 | 805 | 1.842 | 908 | 2.193 | 2.519 | 2.393 | 1.423 | 1.841 | 1.698 | 435 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2023 | — | — |
TB Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BBS INVEST ApS | Company | 66.7% | 66.7% | 2013 |
KREUTZ INVEST ApS | Company | 33.3% | 33.3% | 2013 |
HEVHG Invest ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Givskov | Management | 0 companies |
| Torben Buur | Unofficial title | 0 companies |
| Meinhardt Katona Poulsen | Board of Directors | 0 companies |
| Allan Kreutz | Chairman | 0 companies |