| Revenue | DKK 99K | -23% |
| EBITDA | DKK 99K | -23% |
| Net profit | DKK 23K | +260% |
| Total assets | DKK 641K | +31% |
| Equity | DKK 364K | +7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 865 | 473 | 358 | 183 | 91 | 106 | 119 | 35 | 42 | 127 | 128 | 99 |
| Staff expenses | -828 | -453 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 20 | 358 | 183 | 91 | 106 | 119 | 35 | 42 | 127 | 128 | 99 |
| Depreciation & amort. | -13 | -0 | -141 | -141 | -135 | -33 | -47 | -33 | -52 | -59 | -157 | -63 |
| EBIT | 25 | 20 | 217 | 43 | -44 | 73 | 73 | 3 | -10 | 68 | -29 | 36 |
| Net financials | -14 | -26 | -15 | -14 | -12 | -11 | -3 | -3 | -7 | -2 | 11 | -2 |
| Profit before tax | 11 | -7 | 202 | 29 | -57 | 63 | 70 | -0 | -17 | 65 | -18 | 33 |
| Tax | -0 | 3 | 46 | 26 | 4 | 6 | 9 | -21 | -4 | 14 | -4 | 11 |
| Net profit | 11 | -9 | 156 | 3 | -60 | 57 | 60 | 21 | -13 | 51 | -14 | 23 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 760 | 837 | 722 | 720 | 545 | 406 | 351 | 445 | 402 | 469 | 489 | 641 |
| Equity | 91 | 82 | 237 | 240 | 180 | 237 | 297 | 318 | 305 | 356 | 342 | 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 669 | 756 | 485 | 480 | 365 | 168 | 54 | 127 | 97 | 113 | 148 | 277 |
| Total debt | 669 | 756 | 485 | 480 | 365 | 168 | 54 | 127 | 97 | 113 | 148 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Duus | Management | 0 companies |