| Revenue | DKK -10K | -30% |
| EBITDA | DKK -10K | +30% |
| Net profit | DKK 262K | -58% |
| Total assets | DKK 12,1M | -1% |
| Equity | DKK 12,1M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -10 | -9 | -5 | -5 | -14 | -10 | -10 | -7 | -23 | -14 | -14 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -10 | -9 | -5 | -5 | -14 | -10 | -10 | -7 | -23 | -43 | -14 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -10 | -9 | -5 | -5 | -14 | -10 | -10 | -7 | -23 | -43 | -14 | -10 |
| Net financials | 291 | 245 | 663 | 401 | 640 | 704 | 1.527 | 1.274 | 2.260 | 2.256 | 976 | 670 | 272 |
| Profit before tax | 288 | 235 | 655 | 395 | 634 | 690 | 1.517 | 1.264 | 2.253 | 2.234 | 933 | 656 | 262 |
| Tax | 0 | -0 | 18 | 9 | 9 | -17 | 14 | -0 | 33 | 21 | 13 | 33 | -0 |
| Net profit | 287 | 235 | 637 | 386 | 625 | 707 | 1.503 | 1.264 | 2.221 | 2.213 | 920 | 622 | 262 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.783 | 2.924 | 3.463 | 3.749 | 4.279 | 4.686 | 7.679 | 9.416 | 10.191 | 11.583 | 11.983 | 12.218 | 12.136 |
| Equity | 2.734 | 2.873 | 3.460 | 3.746 | 4.270 | 4.677 | 6.080 | 7.992 | 9.713 | 11.526 | 11.946 | 12.169 | 12.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.596 | 1.421 | 33 | 20 | 11 | 29 | 0 |
| Short-term debt | 49 | 51 | 3 | 3 | 9 | 9 | 3 | 3 | 445 | 36 | 26 | 19 | 5 |
| Total debt | 49 | 51 | 3 | 3 | 9 | 9 | 1.599 | 1.424 | 478 | 57 | 36 | 49 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|