| Revenue | DKK 6,6M | -16% |
| EBITDA | DKK 2,2M | -44% |
| Net profit | DKK 1,4M | -50% |
| Total assets | DKK 17,1M | -3% |
| Equity | DKK 11,5M | +4% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | 495 | 1.670 | 2.536 | 3.216 | 2.287 | 3.800 | 6.978 | 5.154 | 5.711 | 6.755 | 7.922 | 6.632 |
| Staff expenses | -256 | -557 | -838 | -893 | -1.170 | -2.361 | -1.978 | -2.215 | -2.417 | -2.812 | -3.653 | -3.913 | -4.402 |
| EBITDA | 22 | -62 | 832 | 1.643 | 2.046 | -73 | 1.823 | 4.762 | 2.738 | 2.885 | 3.102 | 4.004 | 2.224 |
| Depreciation & amort. | -0 | -23 | -30 | -30 | -30 | -30 | -18 | -21 | -36 | -52 | -194 | -234 | -394 |
| EBIT | 22 | -84 | 801 | 1.612 | 2.015 | -104 | 1.804 | 4.741 | 2.701 | 2.834 | 2.907 | 3.769 | 1.830 |
| Net financials | -17 | -99 | -138 | -196 | -241 | -84 | -172 | -65 | -28 | -85 | -11 | -111 | 19 |
| Profit before tax | 5 | -184 | 664 | 1.416 | 1.774 | -188 | 1.632 | 4.676 | 2.674 | 2.748 | 2.897 | 3.658 | 1.849 |
| Tax | 2 | -39 | 160 | 328 | 405 | -29 | 365 | 1.040 | 594 | 567 | 644 | 824 | 418 |
| Net profit | 4 | -144 | 504 | 1.088 | 1.370 | -159 | 1.267 | 3.636 | 2.080 | 2.182 | 2.252 | 2.835 | 1.431 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 462 | 2.604 | 3.196 | 4.665 | 7.556 | 6.695 | 7.229 | 12.337 | 11.689 | 13.017 | 14.889 | 17.669 | 17.140 |
| Equity | 130 | -15 | 489 | 1.457 | 2.625 | 2.413 | 3.580 | 7.216 | 7.796 | 8.478 | 9.730 | 11.065 | 11.496 |
| Long-term debt | 125 | 1.337 | 1.184 | 1.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 1.282 | 1.522 | 2.201 | 4.931 | 4.283 | 3.650 | 5.120 | 3.893 | 4.354 | 5.002 | 6.469 | 5.517 |
| Total debt | 333 | 2.619 | 2.706 | 3.208 | 4.931 | 4.283 | 3.650 | 5.120 | 3.893 | 4.354 | 5.002 | 6.469 | 5.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RS Sejten Holding ApS | Company | 66.7% | 66.7% | 2020 |
Anja Sørensen Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Boye Sejten | Management | 0 companies |
| Anja Susanne Sørensen | Board of Directors | 0 companies |
| Lars Hovgaard | Chairman | 0 companies |
| Tue Lillesø Kempf | Board of Directors | 0 companies |
| Lars Christian Jensen | Chairman | 0 companies |