| Revenue | — | — |
| EBITDA | DKK -1,9M | -4% |
| Net profit | DKK -27,9M | -6958% |
| Total assets | DKK 32,1M | -47% |
| Equity | DKK 31,8M | -47% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -3 | -1 | -40 | -31 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -370 | -1.545 | -1.585 | -1.609 |
| EBITDA | -11 | -3 | -1 | -40 | -31 | 18.215 | -137 | -380 | 83.212 | -1.800 | -1.847 | -1.918 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -3 | -1 | -40 | -31 | 18.215 | -137 | -380 | 83.212 | -1.800 | -1.847 | -1.918 |
| Net financials | 59 | 2.382 | 297 | 14.986 | 534 | 17.838 | 4.533 | 2.947 | 91.908 | -68.652 | 2.201 | -25.288 |
| Profit before tax | 47 | 2.379 | 295 | 14.946 | 504 | 17.723 | 4.396 | 2.567 | 91.257 | -70.452 | 374 | -27.206 |
| Tax | -0 | -0 | -0 | -0 | 172 | -133 | 609 | 571 | 1.641 | -0 | -34 | 741 |
| Net profit | 47 | 2.379 | 295 | 14.946 | 331 | 17.856 | 3.788 | 1.996 | 89.616 | -70.452 | 408 | -27.947 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 2.521 | 2.713 | 17.559 | 17.400 | 35.097 | 39.263 | 41.123 | 131.936 | 60.883 | 60.827 | 32.099 |
| Equity | 134 | 2.513 | 2.708 | 17.554 | 17.314 | 35.064 | 38.744 | 40.629 | 130.132 | 59.566 | 59.855 | 31.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 5 | 5 | 85 | 32 | 519 | 494 | 1.804 | 1.317 | 971 | 313 |
| Total debt | 5 | 8 | 5 | 5 | 85 | 32 | 519 | 494 | 1.804 | 1.317 | 971 | 313 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|