| Revenue | DKK 157K | +9% |
| EBITDA | DKK 157K | +9% |
| Net profit | DKK -11K | -88% |
| Total assets | DKK 376K | -21% |
| Equity | DKK 55K | -17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 73 | 62 | 241 | 297 | 402 | 372 | 348 | 342 | 958 | 144 | 157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 73 | 62 | 241 | 297 | 402 | 372 | 348 | 342 | 958 | 144 | 157 |
| Depreciation & amort. | -57 | -35 | -31 | -76 | -177 | -333 | -324 | -322 | -252 | -136 | -126 | -126 |
| EBIT | 8 | 38 | 32 | 166 | 119 | 69 | 48 | 27 | 91 | 822 | 18 | 31 |
| Net financials | -3 | -0 | -0 | -10 | -18 | -27 | -582 | -296 | -19 | -474 | -25 | -39 |
| Profit before tax | 5 | 38 | 32 | 156 | 102 | 42 | -534 | -269 | 71 | 348 | -7 | -8 |
| Tax | 2 | 11 | 4 | 34 | 23 | 9 | -29 | 0 | -79 | 77 | -2 | 3 |
| Net profit | 2 | 26 | 27 | 122 | 79 | 33 | -504 | -270 | 150 | 271 | -6 | -11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 134 | 213 | 522 | 1.421 | 1.446 | 752 | 424 | 253 | 607 | 478 | 376 |
| Equity | 83 | 109 | 192 | 313 | 392 | 425 | -79 | -349 | -199 | 72 | 66 | 55 |
| Long-term debt | 88 | 0 | 0 | 0 | 696 | 559 | 392 | 221 | 103 | 330 | 246 | 160 |
| Short-term debt | 20 | 20 | 18 | 196 | 297 | 436 | 440 | 552 | 349 | 205 | 166 | 160 |
| Total debt | 108 | 20 | 18 | 196 | 993 | 995 | 832 | 773 | 452 | 535 | 412 | 321 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|