| Revenue | DKK 287K | +2% |
| EBITDA | DKK 237K | -16% |
| Net profit | DKK 175K | -26% |
| Total assets | DKK 978K | +9% |
| Equity | DKK 567K | +44% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -463 | -36 | 244 | 762 | 296 | 230 | 318 | 246 | 272 | 206 | -75 | 281 | 287 |
| Staff expenses | -0 | -0 | -0 | -200 | -242 | -182 | -182 | -183 | -206 | -183 | -46 | -0 | -50 |
| EBITDA | -463 | -36 | 244 | 562 | 54 | 48 | 135 | 63 | 66 | 22 | -121 | 281 | 237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -463 | -36 | 244 | 562 | 54 | 48 | 135 | 63 | 66 | 22 | -121 | 281 | 237 |
| Net financials | -16 | -39 | -38 | -72 | -44 | -44 | -76 | -2 | -8 | -61 | -24 | -29 | -13 |
| Profit before tax | -479 | -75 | 206 | 490 | 10 | 4 | 59 | 61 | 58 | -39 | -145 | 252 | 224 |
| Tax | -0 | -0 | -0 | 32 | 3 | 1 | 13 | 14 | 13 | -0 | -0 | 15 | 50 |
| Net profit | -479 | -75 | 206 | 458 | 8 | 3 | 46 | 48 | 45 | -39 | -145 | 237 | 175 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 398 | 603 | 1.194 | 945 | 1.095 | 959 | 1.038 | 833 | 749 | 767 | 898 | 978 |
| Equity | -399 | -474 | -268 | 190 | 198 | 200 | 247 | 295 | 339 | 301 | 155 | 392 | 567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 734 | 872 | 871 | 1.004 | 747 | 894 | 712 | 744 | 493 | 448 | 611 | 505 | 411 |
| Total debt | 734 | 872 | 871 | 1.004 | 747 | 894 | 712 | 744 | 493 | 448 | 611 | 505 | 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOCOMO EQUIPAGE ApS | Company | 33.3% | 33.3% | 2013 |
PHARMAVIE A/S | Company | 33.3% | 33.3% | 2013 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Christensen Pedersen | Chief Executive Officer | 0 companies |
| Carsten Wærn | Chairman | 0 companies |
| Lars Erik Georg Lindmark | Board of Directors | 0 companies |