| Revenue | DKK -560K | +84% |
| EBITDA | DKK -5,4M | -101% |
| Net profit | DKK -4,5M | -100% |
| Total assets | DKK 5,5M | -6% |
| Equity | DKK 5,4M | -6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -895 | -189 | 112 | -360 | 302 | -92 | 27 | -263 | -155 | 81 | -305 | -560 |
| Staff expenses | -0 | -0 | -420 | -1.372 | -1.614 | -1.264 | -890 | -456 | -121 | -334 | -1.395 | -1.856 |
| EBITDA | -633 | -113 | -564 | -2.283 | -1.855 | -2.171 | -1.576 | -940 | -418 | -659 | -2.669 | -5.363 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -633 | -113 | -569 | -2.288 | -1.860 | -2.176 | -1.581 | -940 | -418 | -659 | -2.669 | -5.363 |
| Net financials | -1 | -0 | 0 | 0 | -0 | -72 | -22 | -3 | -10 | -1 | -5 | 26 |
| Profit before tax | -634 | -114 | -569 | -2.288 | -1.860 | -2.248 | -1.603 | -943 | -428 | -661 | -2.674 | -5.337 |
| Tax | 131 | 38 | -134 | -495 | -402 | -502 | -351 | -155 | -62 | -106 | -429 | -842 |
| Net profit | -765 | -151 | -435 | -1.793 | -1.458 | -1.745 | -1.252 | -788 | -366 | -554 | -2.245 | -4.495 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 214 | 735 | 1.674 | 1.452 | 2.480 | 935 | 599 | 1.021 | 253 | 5.823 | 5.499 |
| Equity | -665 | -816 | 710 | 1.621 | 964 | 2.086 | 834 | 46 | -320 | 223 | 5.769 | 5.450 |
| Long-term debt | 584 | 400 | 0 | 0 | 440 | 0 | 0 | 150 | 0 | 0 | 0 | 0 |
| Short-term debt | 262 | 630 | 25 | 52 | 48 | 394 | 101 | 403 | 1.341 | 30 | 55 | 49 |
| Total debt | 846 | 1.030 | 25 | 52 | 488 | 394 | 101 | 553 | 1.341 | 30 | 55 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2013 | — | — |
MI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
HENRIK SAABYE HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
PreSeed Ventures A/S | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Sander | Founder | 0 companies |
| Marie Ihlemann | Chief Executive Officer | 0 companies |
| Henrik Harboe | Board of Directors | 0 companies |
| Lars Seier Pedersen | Board of Directors | 0 companies |
| Camilla Andrea Harder Hartvig | Chairman | 0 companies |
| Jens Kristian Pedersen | Board of Directors | 0 companies |
| Kristian Uggerhøj | Board of Directors | 0 companies |
| Ulf Rosen | Board of Directors | 0 companies |
| Marie-Louise Little | Chairman | 0 companies |
| Henrik Saabye Nielsen | Board of Directors | 0 companies |
| Anders Kjær | Board of Directors | 0 companies |