| Revenue | DKK 0 | — |
| EBITDA | DKK -35K | -3% |
| Net profit | DKK 1,6M | +89% |
| Total assets | DKK 7M | +26% |
| Equity | DKK 5,8M | +33% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -0 | 0 | -0 | -0 | -4 | -6 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -0 | 0 | -0 | -0 | -4 | -6 | -6 | -16 | -25 | -34 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -0 | 0 | -0 | -0 | -4 | -6 | -6 | -16 | -25 | -34 | -35 |
| Net financials | 0 | 0 | 0 | 200 | 110 | 110 | -0 | -0 | 113 | 2.575 | 1.309 | 953 | 1.626 |
| Profit before tax | 0 | 0 | -0 | 200 | 110 | 110 | -4 | -7 | 107 | 2.559 | 1.284 | 920 | 1.591 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 0 | -52 | 66 | 93 | 27 |
| Net profit | 0 | 0 | -0 | 200 | 110 | 110 | -4 | -4 | 106 | 2.611 | 1.217 | 827 | 1.565 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 161 | 251 | 326 | 213 | 129 | 155 | 145 | 3.411 | 4.526 | 5.544 | 7.003 |
| Equity | 80 | 80 | 80 | 179 | 185 | 189 | 77 | 73 | 66 | 2.563 | 3.662 | 4.367 | 5.797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 81 | 72 | 141 | 24 | 52 | 82 | 79 | 848 | 864 | 1.177 | 1.207 |
| Total debt | 0 | 0 | 81 | 72 | 141 | 24 | 52 | 82 | 79 | 848 | 864 | 1.177 | 1.207 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|