| Revenue | DKK 516K | -3% |
| EBITDA | DKK 484K | -2% |
| Net profit | DKK 240K | +2% |
| Total assets | DKK 5,4M | +77% |
| Equity | DKK 4,9M | +117% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 578 | 526 | 578 | 533 | 516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 538 | 497 | 540 | 496 | 484 |
| Depreciation & amort. | -216 | -216 | -216 | -216 | -216 |
| EBIT | 322 | 281 | 324 | 280 | 268 |
| Net financials | -50 | -33 | -29 | -44 | -28 |
| Profit before tax | 272 | 249 | 294 | 236 | 240 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 272 | 249 | 294 | 236 | 240 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.704 | 3.467 | 3.362 | 3.037 | 5.377 |
| Equity | 2.030 | 2.099 | 2.238 | 2.264 | 4.907 |
| Long-term debt | 1.350 | 1.050 | 740 | 450 | 150 |
| Short-term debt | 323 | 318 | 383 | 323 | 320 |
| Total debt | 1.673 | 1.368 | 1.124 | 773 | 470 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Andersen | Management | 0 companies |
| Kurt Bisgaard Larsen | Board of Directors | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |