| Revenue | DKK 535K | -2% |
| EBITDA | DKK 504K | -1% |
| Net profit | DKK 260K | +5% |
| Total assets | DKK 5,4M | +77% |
| Equity | DKK 4,9M | +117% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 575 | 525 | 578 | 546 | 535 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 537 | 495 | 544 | 509 | 504 |
| Depreciation & amort. | -216 | -216 | -216 | -216 | -216 |
| EBIT | 321 | 278 | 328 | 293 | 288 |
| Net financials | -50 | -33 | -29 | -45 | -28 |
| Profit before tax | 271 | 246 | 299 | 248 | 260 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 271 | 246 | 299 | 248 | 260 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.716 | 3.465 | 3.371 | 3.033 | 5.382 |
| Equity | 2.042 | 2.098 | 2.242 | 2.260 | 4.913 |
| Long-term debt | 1.350 | 1.050 | 750 | 450 | 150 |
| Short-term debt | 324 | 318 | 379 | 323 | 319 |
| Total debt | 1.674 | 1.368 | 1.129 | 773 | 469 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Andersen | Management | 0 companies |
| Kurt Bisgaard Larsen | Board of Directors | 0 companies |
| Jens-Peter Zink | Chairman | 0 companies |