| Revenue | DKK 1 | — |
| EBITDA | DKK -31K | -204% |
| Net profit | DKK 23K | -44% |
| Total assets | DKK 2,2M | -5% |
| Equity | DKK 2,1M | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -5 | -5 | -5 | -5 | -6 | 15 | -3 | -40 | -5 | 17 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -5 | -5 | -5 | -5 | -6 | 15 | -3 | -40 | -128 | 17 | -10 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -11 | -11 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -5 | -5 | -5 | -5 | -6 | 7 | -14 | -51 | -128 | 17 | -10 | -31 |
| Net financials | 112 | 167 | 172 | 241 | -197 | 168 | 122 | -29 | 45 | 49 | 61 | 64 | 61 |
| Profit before tax | 100 | 162 | 167 | 236 | -202 | 114 | 129 | -43 | -6 | -80 | 78 | 54 | 30 |
| Tax | -1 | -1 | 14 | 14 | 13 | 11 | 8 | 3 | -0 | 8 | 17 | 12 | 7 |
| Net profit | 101 | 163 | 153 | 223 | -215 | 103 | 120 | -47 | -6 | -88 | 61 | 42 | 23 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.756 | 2.919 | 3.085 | 3.258 | 2.912 | 2.858 | 3.442 | 3.023 | 2.839 | 2.377 | 2.350 | 2.277 | 2.155 |
| Equity | 2.701 | 2.864 | 3.016 | 3.139 | 2.824 | 2.827 | 2.842 | 2.685 | 2.566 | 2.364 | 2.307 | 2.227 | 2.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 17 | 12 | 7 |
| Short-term debt | 55 | 55 | 68 | 105 | 88 | 31 | 601 | 339 | 273 | 6 | 27 | 38 | 33 |
| Total debt | 55 | 55 | 68 | 105 | 88 | 31 | 601 | 339 | 273 | 14 | 44 | 50 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|