| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 234K | +102% |
| Total assets | DKK 1,3M | +22% |
| Equity | DKK 1,3M | +22% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.017 | 6.227 | 4.319 | -34 | -19 | -9 | -16 | 4 | -4 | -3 | -3 | -3 | -3 |
| Staff expenses | -1.883 | -3.410 | -2.919 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -616 | -1.203 | -1.160 | -34 | -19 | -9 | -16 | 4 | -4 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -64 | -162 | -565 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -680 | -1.365 | -1.725 | -34 | -19 | -9 | -16 | 4 | -4 | -3 | -3 | -3 | -3 |
| Net financials | -7 | -6 | -9 | -10 | -7 | 7 | 19 | 20 | 20 | 14 | 14 | 15 | 19 |
| Profit before tax | -687 | -1.370 | -1.734 | -44 | -25 | -2 | 3 | 24 | 16 | 10 | 11 | 12 | 16 |
| Tax | -83 | -92 | -110 | -14 | -35 | -0 | 1 | -0 | -15 | -58 | -128 | -104 | -218 |
| Net profit | -604 | -1.278 | -1.624 | -30 | 10 | -1 | 2 | 24 | 31 | 69 | 139 | 116 | 234 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.001 | 7.959 | 5.728 | 1.980 | 690 | 683 | 686 | 703 | 734 | 801 | 940 | 1.057 | 1.290 |
| Equity | 1.896 | 6.619 | 4.995 | 1.965 | 675 | 673 | 675 | 699 | 730 | 799 | 938 | 1.054 | 1.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.105 | 1.341 | 733 | 15 | 15 | 10 | 11 | 4 | 4 | 3 | 2 | 3 | 2 |
| Total debt | 1.105 | 1.341 | 733 | 15 | 15 | 10 | 11 | 4 | 4 | 3 | 2 | 3 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2014 | — | — |
MB Management | Management | 2015 | — | — |
EB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Insero Horsens | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Hansen | Management | 0 companies |
| Mikael Boye Enig | Management | 0 companies |
| Erik Borum | Management | 0 companies |
| Ole Filip Kramer | Board of Directors | 0 companies |
| Povl Ejner Thomsen | Board of Directors | 0 companies |
| Søren Seindal Agner | Board of Directors | 0 companies |
| Jørgen Jensen Brønd | Board of Directors | 0 companies |
| Martin Valbjørn Bak | Board of Directors | 0 companies |
| Peter Sven Sørensen | Deputy Chairman | 0 companies |
| Christian Damgaard Lunde | Chairman | 0 companies |
| Martin Romvig | Chairman | 0 companies |
| Marianne Kjerkegaard Kristensen | Board of Directors | 0 companies |
| Kim Søgård Bering Kristensen | Chairman | 0 companies |
| Ulrik Kirkedal Kragh | Chairman | 0 companies |
| Michael Vesterholm Lassen | Board of Directors | 0 companies |
| Carsten Krogh Schrøder | Board of Directors | 0 companies |
| Assia Ingeborg Hybert Zouaoui | Board of Directors | 0 companies |
| Mogens Vig Pedersen | Chairman | 0 companies |
| Ann Fynbo | Board of Directors | 0 companies |