| Revenue | DKK -66K | -188% |
| EBITDA | DKK -66K | -188% |
| Net profit | DKK -1,2M | -16% |
| Total assets | DKK 4M | +9% |
| Equity | DKK 367K | +116% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 382 | -157 | 82 | 26 | 355 | 173 | 249 | 133 | 163 | 55 | 76 | -66 |
| Staff expenses | -164 | -169 | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 218 | -327 | 82 | 6 | 355 | 173 | 249 | 133 | 163 | 55 | 76 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -127 | -349 | -565 | -860 | -1.149 | -1.403 | -1.354 | -1.133 |
| EBIT | 218 | -327 | 82 | 6 | 228 | -175 | -316 | -727 | -986 | -1.348 | -1.279 | -1.199 |
| Net financials | -0 | -17 | -124 | -151 | 255 | 715 | -27 | -78 | -83 | -112 | -141 | -161 |
| Profit before tax | 218 | -344 | -42 | -144 | 482 | 540 | -343 | -805 | -1.069 | -1.459 | -1.419 | -1.360 |
| Tax | 57 | -0 | -0 | -0 | 207 | -37 | -113 | -331 | -287 | -354 | -424 | -207 |
| Net profit | 161 | -344 | -42 | -144 | 276 | 576 | -230 | -474 | -782 | -1.105 | -995 | -1.153 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 852 | 300 | 177 | 428 | 2.360 | 3.353 | 4.390 | 5.150 | 5.932 | 5.518 | 3.648 | 3.991 |
| Equity | 241 | 57 | 15 | -129 | 646 | 1.323 | 1.092 | 618 | -164 | -1.270 | -2.265 | 367 |
| Long-term debt | 0 | 0 | 0 | 0 | 257 | 212 | 212 | 214 | 159 | 146 | 139 | 1.139 |
| Short-term debt | 611 | 243 | 162 | 557 | 1.149 | 1.424 | 2.477 | 3.753 | 5.282 | 5.963 | 5.319 | 2.237 |
| Total debt | 611 | 243 | 162 | 557 | 1.406 | 1.636 | 2.689 | 3.967 | 5.441 | 6.110 | 5.458 | 3.376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IDEHN HOLDING ApS | Company | 25.0% | 25.0% | 2026 |
T&C HOLDING ApS | Company | 25.0% | 25.0% | 2026 |
Bonnesen Mølby Invest ApS | Company | 15.0% | 15.0% | 2026 |
| Individual | 5.0% | 5.0% | 2016 | |
IS FILMCONSULTING ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Sheikh Golodnoff | Chief Executive Officer | 0 companies |
| Thomas Prehn | Chief Executive Officer | 0 companies |
| Mads Váczy Kragh | Chairman | 0 companies |
| Ivan Dehn | Board of Directors | 0 companies |
| Jens Mølby Romme | Board of Directors | 0 companies |