| Revenue | DKK 29K | -488% |
| EBITDA | DKK 29K | +488% |
| Net profit | DKK 15K | +117% |
| Total assets | DKK 144K | -14% |
| Equity | DKK -275K | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | 22 | -36 | 37 | 54 | -29 | -41 | -34 | -75 | -7 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -24 | -36 | 37 | 54 | -29 | -41 | -34 | -75 | -7 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | 0 | -3 | -9 | -9 | -9 | -9 | -9 | -9 |
| EBIT | -9 | -24 | -36 | 37 | 51 | -39 | -50 | -43 | -84 | -17 | 20 |
| Net financials | -13 | -24 | -11 | -14 | -18 | -5 | -8 | -0 | -0 | -1 | -0 |
| Profit before tax | -23 | -3 | -47 | 24 | 33 | -44 | -58 | -43 | -84 | -18 | 19 |
| Tax | 11 | 23 | -8 | 7 | 7 | -10 | -12 | -2 | -25 | 71 | 4 |
| Net profit | -34 | -71 | -39 | 16 | 26 | -34 | -46 | -41 | -59 | -89 | 15 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 577 | 59 | 52 | 363 | 329 | 304 | 265 | 235 | 168 | 144 |
| Equity | 46 | -25 | -64 | -47 | -22 | -56 | -101 | -142 | -201 | -290 | -275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 602 | 123 | 99 | 383 | 383 | 406 | 407 | 436 | 458 | 419 |
| Total debt | 190 | 602 | 123 | 99 | 383 | 383 | 406 | 407 | 436 | 458 | 419 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IM BOARD HOLDING IVS | Company | 50.0% | 50.0% | 2018 |
FRANZEN HOLDING IVS | Company | 50.0% | 33.3% | 2018 |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Vestergaard Rask | Board of Directors | 0 companies |
| Rasmus Arendt Nielsen | Chairman | 0 companies |
| Ruben Bugge Møller | Chairman | 0 companies |