| Revenue | DKK -8K | +7% |
| EBITDA | DKK -8K | -7% |
| Net profit | DKK -33K | +46% |
| Total assets | DKK 323K | -15% |
| Equity | DKK 320K | -9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -6 | -8 | -6 | -6 | 219 | 118 | 41 | 254 | -2 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -6 | -8 | -6 | -6 | 219 | 118 | 41 | 254 | -2 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -13 | -13 | -13 | -39 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -6 | -8 | -6 | -18 | 206 | 105 | 28 | 215 | -2 | -7 | -7 | -8 |
| Net financials | -51 | -16 | 68 | 31 | -79 | -100 | -97 | -97 | 64 | 86 | 67 | -56 | -27 |
| Profit before tax | -65 | -24 | 60 | 23 | -98 | 106 | 9 | -69 | 280 | 83 | 60 | -63 | -35 |
| Tax | -0 | -0 | -0 | -0 | -0 | 14 | 5 | -9 | 21 | -1 | -2 | -2 | -2 |
| Net profit | -65 | -24 | 60 | 23 | -98 | 92 | 3 | -60 | 258 | 84 | 61 | -61 | -33 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 4 | 70 | 97 | 2.120 | 2.203 | 2.095 | 2.081 | 601 | 430 | 476 | 378 | 323 |
| Equity | 15 | -9 | 50 | 73 | -25 | 67 | 71 | 10 | 268 | 353 | 414 | 353 | 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.877 | 1.837 | 1.709 | 1.720 | 8 | 38 | 0 | 0 | 0 |
| Short-term debt | 8 | 14 | 20 | 24 | 267 | 299 | 316 | 351 | 324 | 40 | 62 | 25 | 3 |
| Total debt | 8 | 14 | 20 | 24 | 2.145 | 2.136 | 2.024 | 2.071 | 333 | 78 | 62 | 25 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|