| Revenue | DKK -30K | +175% |
| EBITDA | DKK -30K | -175% |
| Net profit | DKK -30K | -168% |
| Total assets | DKK 60K | -18% |
| Equity | DKK 28K | -53% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.950 | 4.660 | 1.941 | 66 | -23 | -39 | -9 | -11 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 201 | 373 | -237 | -128 | -23 | -39 | -9 | -11 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 201 | 373 | -237 | -128 | -23 | -39 | -9 | -11 | -30 |
| Net financials | 0 | 0 | -4 | -0 | -0 | -0 | -0 | -1 | -1 |
| Profit before tax | 201 | 373 | -241 | -128 | -24 | -39 | -9 | -11 | -30 |
| Tax | 52 | 91 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 149 | 281 | -241 | -128 | -24 | -39 | -9 | -11 | -30 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.889 | 1.704 | 1.019 | 282 | 133 | 120 | 84 | 73 | 60 |
| Equity | 229 | 510 | 269 | 142 | 118 | 79 | 69 | 58 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.661 | 1.194 | 749 | 140 | 15 | 42 | 15 | 15 | 32 |
| Total debt | 1.661 | 1.194 | 749 | 140 | 15 | 42 | 15 | 15 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2022 | — | — |
DS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
COBE HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Martin Ørum Petersen | Unofficial title | 0 companies |
| Dan Stubbergaard Hansen | Management | 0 companies |