| Revenue | DKK -38K | -17% |
| EBITDA | DKK -38K | +17% |
| Net profit | DKK 2,2M | -79% |
| Total assets | DKK 126,6M | -1% |
| Equity | DKK 126,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -13 | -33 | -23 | -28 | -26 | -11 | -47 | -17 | -39 | -36 | -46 | -45 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -13 | -33 | -23 | -28 | -26 | -11 | -47 | -17 | -39 | -36 | -46 | -45 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -13 | -33 | -23 | -28 | -26 | -11 | -47 | -17 | -39 | -36 | -46 | -45 | -37 |
| Net financials | 6.631 | 8.265 | 9.100 | 9.787 | 4.156 | 10.283 | -746 | 18.631 | 19.156 | 28.307 | -8.389 | 17.749 | 11.952 | 1.695 |
| Profit before tax | 6.576 | 8.252 | 9.067 | 9.764 | 4.128 | 10.257 | -757 | 18.585 | 19.139 | 28.268 | -8.424 | 17.702 | 11.907 | 1.658 |
| Tax | 786 | 1.042 | 991 | 1.314 | 54 | 1.321 | -1.137 | 3.013 | 3.034 | 4.974 | -2.688 | 2.907 | 1.595 | -509 |
| Net profit | 5.790 | 7.210 | 8.077 | 8.450 | 4.074 | 8.936 | 380 | 15.572 | 16.105 | 23.294 | -5.736 | 14.795 | 10.312 | 2.167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.860 | 54.919 | 60.568 | 67.482 | 70.981 | 79.917 | 80.250 | 92.783 | 100.205 | 125.887 | 113.960 | 128.123 | 127.472 | 126.640 |
| Equity | 45.148 | 51.858 | 59.434 | 67.384 | 70.958 | 79.894 | 80.237 | 92.770 | 98.841 | 122.141 | 112.368 | 127.131 | 127.442 | 126.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 712 | 3.061 | 1.134 | 98 | 23 | 23 | 13 | 14 | 1.365 | 3.746 | 1.593 | 992 | 30 | 30 |
| Total debt | 712 | 3.061 | 1.134 | 98 | 23 | 23 | 13 | 14 | 1.365 | 3.746 | 1.593 | 992 | 30 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 90.0% | 90.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Davidsen | Management | 0 companies |