| Revenue | DKK -37K | -45% |
| EBITDA | DKK -37K | +45% |
| Net profit | DKK 2M | -38% |
| Total assets | DKK 14,6M | +5% |
| Equity | DKK 14,4M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -1 | -4 | -4 | -5 | -25 | -8 | -9 | -12 | -31 | -27 | -67 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -1 | -4 | -4 | -5 | -25 | -8 | -9 | -12 | -31 | -27 | -67 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -1 | -4 | -4 | -5 | -25 | -8 | -9 | -12 | -31 | -27 | -67 | -37 |
| Net financials | 422 | 785 | 833 | 937 | 957 | 1.327 | 1.428 | 1.856 | 1.930 | 2.187 | 2.787 | 3.388 | 2.060 |
| Profit before tax | 404 | 784 | 829 | 933 | 952 | 1.302 | 1.420 | 1.847 | 1.918 | 2.157 | 2.760 | 3.321 | 2.023 |
| Tax | -0 | -0 | -0 | -0 | 2 | 7 | 3 | 7 | 12 | 3 | 78 | 114 | 21 |
| Net profit | 404 | 784 | 829 | 933 | 950 | 1.295 | 1.417 | 1.841 | 1.906 | 2.154 | 2.682 | 3.207 | 2.002 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 673 | 1.188 | 1.807 | 2.690 | 3.497 | 4.672 | 4.565 | 5.254 | 6.906 | 8.753 | 11.141 | 13.941 | 14.648 |
| Equity | 484 | 972 | 1.750 | 2.684 | 3.483 | 4.628 | 4.545 | 5.228 | 6.833 | 8.687 | 10.969 | 13.376 | 14.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 7 | 12 | 3 | 65 | 101 | 0 |
| Short-term debt | 188 | 217 | 57 | 7 | 12 | 41 | 17 | 19 | 60 | 62 | 106 | 464 | 270 |
| Total debt | 188 | 217 | 57 | 7 | 14 | 44 | 20 | 26 | 73 | 66 | 172 | 565 | 270 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|