| Revenue | DKK -56K | +5% |
| EBITDA | DKK -56K | -5% |
| Net profit | DKK 1,7M | -5% |
| Total assets | DKK 17,8M | +10% |
| Equity | DKK 17,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -11 | -24 | -20 | -18 | -21 | -31 | -39 | -52 | -52 | -51 | -58 | -53 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -11 | -24 | -20 | -18 | -21 | -31 | -39 | -52 | -52 | -51 | -58 | -53 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -11 | -24 | -20 | -18 | -21 | -31 | -39 | -52 | -52 | -51 | -58 | -53 | -56 |
| Net financials | 1.420 | 1.352 | 1.202 | 2.268 | 1.393 | 717 | -24 | 2.227 | 2.520 | 1.427 | -736 | 1.440 | 2.050 | 1.875 |
| Profit before tax | 1.403 | 1.340 | 1.178 | 2.248 | 1.375 | 695 | -55 | 2.188 | 2.469 | 1.375 | -787 | 1.382 | 1.997 | 1.819 |
| Tax | 167 | 116 | 30 | 297 | 114 | -53 | -202 | 260 | 299 | 33 | -349 | 45 | 205 | 114 |
| Net profit | 1.236 | 1.224 | 1.148 | 1.950 | 1.261 | 748 | 147 | 1.928 | 2.169 | 1.341 | -438 | 1.337 | 1.792 | 1.705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.847 | 10.321 | 10.871 | 12.071 | 12.749 | 12.862 | 12.409 | 13.737 | 14.714 | 16.998 | 14.561 | 15.404 | 16.197 | 17.834 |
| Equity | 9.670 | 10.294 | 10.843 | 12.043 | 12.704 | 12.852 | 12.399 | 13.727 | 14.696 | 15.981 | 14.543 | 15.381 | 16.173 | 17.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 27 | 28 | 28 | 45 | 10 | 10 | 10 | 18 | 1.018 | 18 | 24 | 24 | 24 |
| Total debt | 177 | 27 | 28 | 28 | 45 | 10 | 10 | 10 | 18 | 1.018 | 18 | 24 | 24 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|