| Revenue | DKK 3,3M | +469% |
| EBITDA | DKK 1M | +82% |
| Net profit | DKK 850K | +85% |
| Total assets | DKK 3,2M | -41% |
| Equity | DKK 1,6M | +113% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 312 | 1.727 | -25 | 266 | 741 | 1.966 | 376 | 1.075 | 844 | 574 | 3.267 |
| Staff expenses | -634 | -708 | -1.077 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.224 |
| EBITDA | -520 | -395 | 651 | -25 | 266 | 741 | 1.966 | 376 | 1.075 | 844 | 574 | 1.043 |
| Depreciation & amort. | -8 | -11 | -11 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -528 | -406 | 640 | -28 | 266 | 741 | 1.966 | 376 | 1.075 | 844 | 574 | 1.043 |
| Net financials | -17 | -42 | -34 | -33 | -11 | -41 | -19 | -31 | -4 | 49 | 14 | 48 |
| Profit before tax | -545 | -448 | 606 | -61 | 255 | 700 | 1.947 | 345 | 1.071 | 893 | 588 | 1.091 |
| Tax | -0 | -0 | -0 | -0 | 0 | 115 | 428 | 76 | 236 | 197 | 129 | 241 |
| Net profit | -545 | -448 | 606 | -61 | 255 | 584 | 1.519 | 269 | 835 | 697 | 459 | 850 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 366 | 1.335 | 746 | 1.506 | 3.566 | 2.337 | 2.414 | 2.674 | 2.485 | 5.529 | 3.240 |
| Equity | -465 | -913 | -307 | -368 | -113 | 471 | 1.690 | 459 | 1.045 | 942 | 750 | 1.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 561 | 1.279 | 1.642 | 1.115 | 1.619 | 3.095 | 647 | 1.954 | 1.629 | 1.543 | 4.779 | 1.640 |
| Total debt | 561 | 1.279 | 1.642 | 1.115 | 1.619 | 3.095 | 647 | 1.954 | 1.629 | 1.543 | 4.779 | 1.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2013 | — | — |
PB Management | Management | 2013 | — | — |
TB Management | Management | 2013 | — | — |
BZ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKYTSBORG HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
HEKO HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
JOHS. CHRISTENSEN & SØNNER HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
Tegulaz Handel ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Koch | Management | 0 companies |
| Per Bünger Christensen | Management | 0 companies |
| Tove Bjerg | Management | 0 companies |
| Bo Zoega Christensen | Management | 0 companies |