| Revenue | — | — |
| EBITDA | DKK 852K | +55% |
| Net profit | DKK 849K | +31% |
| Total assets | DKK 4,7M | +3% |
| Equity | DKK 4,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -21 | -24 | -982 | 779 | 759 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -21 | -24 | 939 | 679 | 605 | 851 | 550 | 852 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -71 | -107 | -0 | -0 |
| EBIT | -17 | -21 | -24 | 939 | 679 | 533 | 744 | 550 | 852 |
| Net financials | 1.420 | 1.506 | 1.816 | 1.804 | 249 | 456 | -116 | 1.098 | 1.115 |
| Profit before tax | 1.403 | 1.484 | 1.792 | 2.742 | 928 | 989 | -399 | 628 | 849 |
| Tax | 167 | 152 | 180 | 417 | 33 | 56 | 3 | -22 | -0 |
| Net profit | 1.236 | 1.332 | 1.611 | 2.326 | 895 | 934 | -402 | 650 | 849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.847 | 10.465 | 11.471 | 12.224 | 11.213 | 11.137 | 7.746 | 4.541 | 4.679 |
| Equity | 9.670 | 10.402 | 11.413 | 11.779 | 10.824 | 10.758 | 7.671 | 4.473 | 4.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 63 | 58 | 445 | 389 | 360 | 53 | 68 | 72 |
| Total debt | 177 | 63 | 58 | 445 | 389 | 360 | 53 | 68 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skals | Unofficial title | 0 companies |