| Revenue | DKK -4,4M | +12% |
| EBITDA | DKK 10,6M | -4% |
| Net profit | DKK -7,4M | -9% |
| Total assets | DKK 287M | -5% |
| Equity | DKK 97,6M | -7% |
| Employees | 1 | — |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -463 | -245 | 103.965 | 13.536 | 11.727 | 19.988 | 11.606 | 45.486 | 30.725 | -5.619 | -3.942 | -4.433 |
| Staff expenses | -0 | -0 | -99 | -196 | -214 | -193 | -174 | -79 | -0 | -0 | -0 | -0 |
| EBITDA | -463 | -245 | 103.865 | 13.340 | 11.512 | 19.795 | 11.432 | 45.407 | 30.725 | -5.619 | 11.058 | 10.567 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -463 | -245 | 103.865 | 13.340 | 11.512 | 19.795 | 11.432 | 45.407 | 30.725 | -5.619 | 11.058 | 10.567 |
| Net financials | -2.469 | -1.204 | 89.428 | -6.017 | -4.171 | 4.126 | -12.806 | -2.265 | -2.378 | 13.008 | -19.799 | -20.097 |
| Profit before tax | -2.932 | -1.449 | 98.259 | 6.979 | 7.298 | 15.593 | -1.373 | 43.142 | 28.347 | 7.389 | -8.741 | -9.529 |
| Tax | -616 | -323 | 21.617 | 2.340 | 1.692 | 3.434 | -976 | 9.491 | 6.237 | 1.626 | -1.923 | -2.096 |
| Net profit | -2.316 | -1.126 | 76.642 | 4.639 | 5.606 | 12.158 | -398 | 33.650 | 22.109 | 5.763 | -6.818 | -7.433 |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.557 | 101.025 | 262.586 | 270.164 | 275.425 | 286.737 | 280.191 | 317.874 | 332.932 | 319.460 | 301.321 | 287.032 |
| Equity | -2.236 | -3.362 | 73.280 | 42.919 | 48.525 | 60.683 | 60.285 | 93.936 | 106.045 | 111.808 | 104.991 | 97.558 |
| Long-term debt | 0 | 0 | 93.467 | 200.007 | 198.629 | 194.372 | 191.035 | 187.686 | 183.579 | 164.808 | 162.709 | 161.190 |
| Short-term debt | 56.792 | 104.387 | 75.114 | 4.463 | 5.573 | 7.323 | 5.972 | 5.749 | 8.560 | 11.833 | 5.917 | 3.881 |
| Total debt | 56.792 | 104.387 | 168.581 | 204.470 | 204.202 | 201.695 | 197.007 | 193.436 | 192.139 | 176.641 | 168.626 | 165.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2013 | — | — |
JL Management | Management | 2016 | — | — |
JN Management | Management | 2016 | — | — |
JV Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APTCO ApS | Company | 100.0% | 100.0% | 2016 |
EJENDOMSSELSKABET 24.10.2013 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Horst Petersen | Management | 0 companies |
| Jane Lisa Anker-Petersen | Management | 0 companies |
| Jens Nissen Therkildsen | Management | 0 companies |
| Jan Vestergaard Rasmussen | Management | 0 companies |