| Revenue | DKK 3M | +43% |
| EBITDA | DKK 2,1M | +171% |
| Net profit | DKK 1,9M | +265% |
| Total assets | DKK 3,8M | +50% |
| Equity | DKK 2,5M | +133% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.130 | 1.989 | 3.039 | 2.082 | 2.975 |
| Staff expenses | -372 | -998 | -1.499 | -1.303 | -863 |
| EBITDA | 758 | 991 | 1.540 | 780 | 2.112 |
| Depreciation & amort. | -24 | -71 | -90 | -238 | -185 |
| EBIT | 734 | 920 | 1.450 | 542 | 1.927 |
| Net financials | -9 | -19 | -12 | -13 | 1 |
| Profit before tax | 725 | 901 | 1.439 | 529 | 1.929 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 725 | 901 | 1.439 | 529 | 1.929 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.993 | 2.464 | 2.816 | 2.567 | 3.847 |
| Equity | 1.906 | 1.507 | 1.995 | 1.074 | 2.503 |
| Long-term debt | 78 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.009 | 957 | 821 | 1.493 | 1.344 |
| Total debt | 1.086 | 957 | 821 | 1.493 | 1.344 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KS Unofficial title | Unofficial title | 2025 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2015 – 2025 | |
| Chairman | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Stjernegaard Larsen | Unofficial title | 0 companies |
| Per Norman Hansen | Board of Directors | 0 companies |
| Henriette Norman Hansen | Board of Directors | 0 companies |
| Karen Valborg Hansen | Chairman | 0 companies |