| Revenue | DKK -24K | -11% |
| EBITDA | DKK -24K | +11% |
| Net profit | DKK 769K | +61% |
| Total assets | DKK 2,7M | +31% |
| Equity | DKK 2,7M | +31% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -10 | -4 | -4 | -17 | -22 | -10 | 0 | 0 | -8 | -18 | -27 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -10 | -4 | -4 | -17 | -22 | -10 | -10 | -13 | -8 | -18 | -27 | -24 |
| Depreciation & amort. | -0 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -10 | -44 | -4 | -17 | -22 | -10 | -10 | -13 | -8 | -18 | -27 | -24 |
| Net financials | 0 | 0 | 0 | 0 | 20 | 100 | 316 | 547 | 888 | 578 | 580 | 505 | 793 |
| Profit before tax | -16 | -10 | -44 | -4 | 3 | 78 | 306 | 537 | 875 | 571 | 562 | 478 | 769 |
| Tax | -4 | -1 | -0 | -1 | -4 | -5 | -0 | -0 | -0 | 15 | -0 | -0 | -0 |
| Net profit | -12 | -9 | -44 | -3 | 7 | 83 | 306 | 537 | 875 | 556 | 562 | 478 | 769 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 90 | 46 | 258 | 280 | 379 | 809 | 964 | 1.726 | 1.482 | 1.676 | 2.032 | 2.667 |
| Equity | 68 | 59 | 16 | 13 | 19 | 102 | 531 | 957 | 1.720 | 1.476 | 1.670 | 2.026 | 2.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 31 | 30 | 245 | 261 | 277 | 278 | 6 | 7 | 7 | 7 | 7 | 7 |
| Total debt | 27 | 31 | 30 | 245 | 261 | 277 | 278 | 6 | 7 | 7 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Audit | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Tullberg Hoff | Audit | 0 companies |