| Revenue | DKK 2,5M | +16% |
| EBITDA | DKK 378K | +53% |
| Net profit | DKK 249K | +82% |
| Total assets | DKK 1,7M | +6% |
| Equity | DKK 1,1M | +30% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.356 | 1.667 | 2.048 | 2.110 | 2.454 |
| Staff expenses | -1.204 | -1.060 | -1.509 | -1.864 | -2.076 |
| EBITDA | 152 | 607 | 540 | 247 | 378 |
| Depreciation & amort. | -40 | -40 | -40 | -17 | -22 |
| EBIT | 112 | 567 | 500 | 229 | 356 |
| Net financials | -60 | -61 | -71 | -50 | -35 |
| Profit before tax | 52 | 506 | 429 | 179 | 321 |
| Tax | 13 | 112 | 97 | 42 | 72 |
| Net profit | 40 | 394 | 332 | 137 | 249 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.424 | 1.437 | 1.427 | 1.573 | 1.669 |
| Equity | 313 | 587 | 898 | 836 | 1.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.111 | 848 | 529 | 737 | 583 |
| Total debt | 1.111 | 848 | 529 | 737 | 583 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TH Management | Management | 2019 |
CH Management | Management | 2019 |
JH Founder | Founder | 2013 |
| Former (1) | ||
LM Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hagen Bach | Management | 0 companies |
| Lene Merete Bach | Management | 0 companies |
| Christian Hagen Bach | Management | 0 companies |
| Jesper Hagen Bach | Founder | 0 companies |