| Revenue | DKK 410K | +5% |
| EBITDA | DKK 20K | +166% |
| Net profit | DKK 15K | +146% |
| Total assets | DKK 44K | -12% |
| Equity | DKK -254K | +6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 673 | 126 | 100 | 403 | 449 | 30 | 357 | 389 | 410 |
| Staff expenses | -221 | -123 | -143 | -162 | -124 | -64 | -112 | -138 | -60 |
| EBITDA | 15 | 3 | -53 | -60 | -13 | -34 | 36 | -31 | 20 |
| Depreciation & amort. | -14 | -1 | -0 | -0 | -3 | -9 | -0 | -0 | -0 |
| EBIT | 1 | 2 | -53 | -60 | -16 | -43 | 36 | -31 | 20 |
| Net financials | -0 | -1 | -9 | -19 | -53 | -44 | -36 | -2 | -1 |
| Profit before tax | 1 | 1 | -62 | -79 | -69 | -87 | -0 | -33 | 19 |
| Tax | 0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | 4 |
| Net profit | 1 | 1 | -63 | -79 | -69 | -87 | -0 | -33 | 15 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 68 | 72 | 54 | 58 | 126 | 49 | 50 | 44 |
| Equity | 17 | 18 | -45 | -124 | -193 | -280 | -237 | -269 | -254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 50 | 117 | 178 | 251 | 406 | 286 | 318 | 297 |
| Total debt | 39 | 50 | 117 | 178 | 251 | 406 | 286 | 318 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bert Mulder | Chief Executive Officer | 0 companies |
| Prakash David | Chief Executive Officer | 0 companies |