| Revenue | DKK 12,5M | +23% |
| EBITDA | DKK 5,8M | +16% |
| Net profit | DKK 4,5M | +17% |
| Total assets | DKK 11,2M | +25% |
| Equity | DKK 7,5M | +10% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.038 | 1.172 | 1.845 | 2.089 | 3.720 | 3.991 | 4.427 | 6.471 | 6.163 | 8.574 | 10.188 | 12.485 |
| Staff expenses | -525 | -349 | -1.074 | -1.509 | -1.294 | -1.475 | -1.704 | -2.336 | -2.913 | -3.988 | -5.197 | -6.675 |
| EBITDA | 1.512 | 823 | 771 | 580 | 2.426 | 2.516 | 2.723 | 4.135 | 3.251 | 4.586 | 4.992 | 5.810 |
| Depreciation & amort. | -0 | -0 | -4 | -8 | -8 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.512 | 823 | 767 | 572 | 2.417 | 2.512 | 2.723 | 4.135 | 3.251 | 4.586 | 4.992 | 5.810 |
| Net financials | 2 | -1 | 7 | -8 | -5 | -16 | -23 | -28 | -40 | -11 | -3 | 2 |
| Profit before tax | 1.514 | 822 | 774 | 564 | 2.412 | 2.495 | 2.700 | 4.107 | 3.211 | 4.574 | 4.988 | 5.812 |
| Tax | 372 | 195 | 171 | 127 | 532 | 551 | 595 | 904 | 707 | 1.025 | 1.111 | 1.289 |
| Net profit | 1.142 | 627 | 603 | 437 | 1.880 | 1.944 | 2.105 | 3.203 | 2.504 | 3.550 | 3.877 | 4.524 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.050 | 2.183 | 791 | 1.843 | 3.987 | 5.689 | 4.912 | 6.841 | 5.848 | 8.036 | 8.974 | 11.247 |
| Equity | 1.222 | 1.757 | 250 | 937 | 2.543 | 2.889 | 3.342 | 4.756 | 4.537 | 5.958 | 6.819 | 7.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 828 | 425 | 541 | 905 | 1.442 | 2.800 | 1.570 | 2.084 | 1.310 | 2.077 | 2.155 | 3.723 |
| Total debt | 828 | 425 | 541 | 905 | 1.442 | 2.800 | 1.570 | 2.084 | 1.310 | 2.077 | 2.155 | 3.723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C7C Holding ApS | Company | 33.3% | 33.3% | 2016 |
RNR Holding ApS | Company | 33.3% | 33.3% | 2016 |
SIGSGAARD GROUP ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Brit Pedersen | Management | 0 companies |
| Viggo Riber | Board of Directors | 0 companies |
| Rikke Nørby Riber | Board of Directors | 0 companies |
| Susan Heilemann Jensen | Board of Directors | 0 companies |
| Bjarne Pedersen | Board of Directors | 0 companies |
| Tobias Herbert Jensen | Chairman | 0 companies |