| Revenue | DKK -25K | -80% |
| EBITDA | DKK -25K | +80% |
| Net profit | DKK -134K | +55% |
| Total assets | DKK 667K | -25% |
| Equity | DKK -2,3M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -119 | -97 | -214 | -123 | -25 |
| Staff expenses | -436 | -3 | -0 | -0 | -0 |
| EBITDA | -555 | -99 | -214 | -123 | -25 |
| Depreciation & amort. | -137 | -137 | -137 | -137 | -65 |
| EBIT | -691 | -236 | -351 | -260 | -90 |
| Net financials | -40 | -59 | -40 | -40 | -45 |
| Profit before tax | -732 | -295 | -391 | -300 | -134 |
| Tax | -161 | -35 | -61 | -0 | -0 |
| Net profit | -571 | -260 | -329 | -300 | -134 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 937 | 899 | 844 | 890 | 667 |
| Equity | -1.486 | -1.575 | -1.904 | -2.204 | -2.339 |
| Long-term debt | 1.797 | 1.898 | 1.974 | 2.013 | 2.004 |
| Short-term debt | 626 | 576 | 774 | 1.081 | 1.002 |
| Total debt | 2.423 | 2.474 | 2.748 | 3.094 | 3.006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LV Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
RO Management | Management | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2021 | |
| Former (6) | ||
| Chairman | 2018 – 2021 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 50–66.65% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| René Olmütz Rodam | Management | 0 companies |
| Leif Viktor Hansen | Chief Executive Officer | 0 companies |
| Frank Viggo Halle | Board of Directors | 0 companies |
| Niels Pedersen | Chairman | 0 companies |
| Peter Madsen | Chairman | 0 companies |
| Michael Pedersen | Board of Directors | 0 companies |
| Lars Rahbek Ohlsen | Board of Directors | 0 companies |
| Morten Wind Lindegaard | Chairman | 0 companies |
| Jesper Elkjær | Board of Directors | 0 companies |
| Michael Dines Schlünssen | Chairman | 0 companies |