| Revenue | DKK -2,6M | -392% |
| EBITDA | DKK -3,5M | -666% |
| Net profit | DKK -2,8M | -535% |
| Total assets | DKK 1,8M | -64% |
| Equity | DKK 1,6M | +14% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.258 | 1.756 | 1.411 | 888 | -2.595 |
| Staff expenses | -1.125 | -1.566 | -1.231 | -1.284 | -629 |
| EBITDA | 133 | 191 | 180 | -455 | -3.484 |
| Depreciation & amort. | -32 | -39 | -18 | -42 | -53 |
| EBIT | 101 | 152 | 162 | -497 | -3.536 |
| Net financials | -58 | -73 | -80 | -67 | -31 |
| Profit before tax | 43 | 79 | 82 | -563 | -3.567 |
| Tax | 10 | 21 | 18 | -124 | -775 |
| Net profit | 33 | 57 | 64 | -439 | -2.792 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.432 | 4.270 | 4.437 | 5.079 | 1.804 |
| Equity | 1.726 | 1.784 | 1.847 | 1.408 | 1.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.702 | 2.484 | 2.574 | 3.671 | 195 |
| Total debt | 1.702 | 2.484 | 2.574 | 3.671 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARL HANSEN & SØN HOLDING A/S | Company | 100.0% | 100.0% | 2017 |
SOEBORG HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thorsten Leo Jacobsen | Chief Executive Officer | 0 companies |
| Knud Erik Hansen | Chief Executive Officer | 0 companies |
| Dorte Susanne Ebbensgaard Jacobsen | Board of Directors | 0 companies |
| Brian Peetz Hansen | Chairman | 0 companies |
| Vagn Leo Jacobsen | Board of Directors | 0 companies |
| Torben Agerbak | Board of Directors | 0 companies |
| Carsten Vagn Jacobsen | Chairman | 0 companies |
| Charlotte Bukdahl Jacobsen | Board of Directors | 0 companies |
| Lars Erik Mikkelsen | Chairman | 0 companies |