| Revenue | DKK 890K | -49% |
| EBITDA | DKK -152K | +61% |
| Net profit | DKK -172K | +58% |
| Total assets | DKK 422K | -28% |
| Equity | DKK 212K | -45% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.309 | 1.937 | 2.072 | 2.209 | 2.054 | 2.174 | 2.718 | 2.323 | 1.926 | 1.731 | 890 |
| Staff expenses | -0 | -638 | -674 | -923 | -1.162 | -1.189 | -914 | -1.048 | -997 | -1.097 | -1.192 | -1.041 |
| EBITDA | — | 139 | 261 | 178 | 64 | -77 | 109 | 326 | 42 | -11 | -387 | -152 |
| Depreciation & amort. | -0 | -0 | -65 | -39 | -53 | -66 | -25 | -33 | -20 | -20 | -20 | -20 |
| EBIT | — | 139 | 196 | 138 | 11 | -143 | 84 | 293 | 22 | -31 | -407 | -172 |
| Net financials | 0 | -36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | — | 102 | 196 | 138 | 11 | -143 | 84 | 293 | 22 | -31 | -407 | -172 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 65 | 5 | -0 | -0 | -0 |
| Net profit | — | 102 | 196 | 138 | 11 | -143 | 84 | 229 | 17 | -31 | -407 | -172 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 686 | 647 | 809 | 969 | 967 | 828 | 879 | 1.258 | 1.118 | 1.202 | 583 | 422 |
| Equity | 554 | 452 | 559 | 654 | 630 | 486 | 562 | 851 | 770 | 804 | 389 | 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 196 | 250 | 315 | 337 | 342 | 317 | 406 | 348 | 398 | 194 | 210 |
| Total debt | 132 | 196 | 250 | 315 | 337 | 342 | 317 | 406 | 348 | 398 | 194 | 210 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|