| Revenue | DKK -6K | -101% |
| EBITDA | DKK -1K | -100% |
| Net profit | DKK -4K | -101% |
| Total assets | DKK 227K | -91% |
| Equity | DKK 82K | -96% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1.231 | 1.403 | 1.140 | 1.319 | 1.232 | 1.785 | 2.874 | 702 | -6 |
| Staff expenses | -0 | -0 | -0 | -1.103 | -1.036 | -1.086 | -922 | -1.267 | -1.407 | -1.871 | -6 | -4 |
| EBITDA | -8 | -9 | -27 | 128 | 367 | 54 | 396 | -35 | 378 | 1.002 | 696 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -27 | 128 | 367 | 54 | 396 | -35 | 378 | 1.002 | 696 | -1 |
| Net financials | -1 | -0 | -0 | -54 | 67 | -2 | -4 | -9 | -119 | -26 | -4 | -3 |
| Profit before tax | -8 | -10 | -27 | 73 | 300 | 51 | 392 | -44 | 259 | 977 | 691 | -4 |
| Tax | -0 | -0 | -0 | 6 | 66 | 12 | 86 | -14 | 57 | 217 | 160 | -0 |
| Net profit | -8 | -10 | -27 | 67 | 234 | 40 | 306 | -30 | 201 | 760 | 532 | -4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 154 | 273 | 484 | 741 | 722 | 997 | 1.122 | 1.224 | 2.264 | 2.451 | 227 |
| Equity | 113 | 104 | 77 | 144 | 378 | 417 | 723 | 693 | 895 | 1.654 | 2.186 | 82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 50 | 196 | 340 | 363 | 305 | 269 | 429 | 329 | 609 | 265 | 145 |
| Total debt | 54 | 50 | 196 | 340 | 364 | 305 | 274 | 429 | 329 | 609 | 265 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Founder | Founder | 2013 | — | — |
BM Management | Management | 2013 | — | — |
CB Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
iKristoffer ApS | Company | 25.0% | 25.0% | 2023 |
Kaiju Creations ApS | Company | 25.0% | 25.0% | 2023 |
CBHolm Holding ApS | Company | 25.0% | 25.0% | 2023 |
TMThomsen Holding ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Møller Thomsen | Founder | 0 companies |
| Brian Martin Nielsen | Management | 0 companies |
| Christian Bæk Holmstrup | Founder | 0 companies |
| Kristoffer Borregaard Johansen | Chairman | 0 companies |