| Revenue | DKK 2,8M | +242% |
| EBITDA | DKK 2,5M | +423% |
| Net profit | DKK 2M | +404% |
| Total assets | DKK 13,7M | +104% |
| Equity | DKK 2,4M | +192% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.779 | 6.577 | 3.930 | 7.547 | 10.851 | 16.940 | 428 | 334 | 875 | 777 | 815 | 2.789 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -329 | -247 |
| EBITDA | -45 | 210 | 111 | 384 | 609 | 115 | 428 | -96 | 875 | 777 | 486 | 2.543 |
| Depreciation & amort. | -0 | -4 | -5 | -5 | -5 | -5 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | 205 | 106 | 378 | 603 | 110 | 427 | -96 | 875 | 777 | 486 | 2.543 |
| Net financials | -30 | -2 | -1 | 3 | -69 | 24 | 28 | 7 | 0 | -21 | 17 | 5 |
| Profit before tax | -51 | 204 | 105 | 381 | 534 | 134 | 455 | -89 | 875 | 756 | 503 | 2.548 |
| Tax | 12 | 50 | 27 | 84 | 118 | 29 | 100 | -20 | 193 | 148 | 111 | 571 |
| Net profit | -63 | 154 | 78 | 297 | 417 | 105 | 355 | -70 | 683 | 608 | 392 | 1.977 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.984 | 1.290 | 977 | 1.506 | 1.410 | 1.986 | 1.900 | 2.114 | 19.342 | 1.746 | 6.730 | 13.713 |
| Equity | 17 | 171 | 249 | 546 | 513 | 282 | 637 | 193 | 875 | 962 | 825 | 2.410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.968 | 1.119 | 728 | 960 | 896 | 1.704 | 1.263 | 1.921 | 18.466 | 784 | 5.905 | 11.303 |
| Total debt | 2.968 | 1.119 | 728 | 960 | 896 | 1.704 | 1.263 | 1.921 | 18.466 | 784 | 5.905 | 11.303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Michael Hammeken | Management | 0 companies |