| Revenue | — | — |
| EBITDA | DKK -35K | — |
| Net profit | DKK -35K | — |
| Total assets | DKK 1,5M | +0% |
| Equity | DKK 1,2M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 429 | 1.115 | 1.026 | 1.223 | 1.196 | 736 | 706 | 535 | -18 | 0 | 0 | — |
| Staff expenses | -159 | -853 | -1.052 | -960 | -461 | -497 | -509 | -328 | -0 | -0 | -0 | -35 |
| EBITDA | 270 | 262 | -26 | 263 | 735 | 239 | 196 | 207 | -18 | 0 | 0 | -35 |
| Depreciation & amort. | -31 | -64 | -31 | -138 | -191 | -191 | -186 | -158 | -0 | -0 | -0 | -0 |
| EBIT | 239 | 197 | -57 | 125 | 544 | 48 | 10 | 50 | -18 | 0 | 0 | -35 |
| Net financials | -5 | -50 | -19 | -86 | -44 | -11 | -0 | -10 | -0 | 0 | 0 | 0 |
| Profit before tax | 234 | 148 | -76 | 39 | 501 | 38 | 10 | 39 | -18 | 0 | 0 | -35 |
| Tax | 56 | 34 | -15 | 9 | 112 | 8 | 2 | 7 | -0 | -0 | -0 | -0 |
| Net profit | 178 | 114 | -61 | 30 | 388 | 29 | 8 | 32 | -18 | 0 | 0 | -35 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 1.324 | 1.588 | 1.482 | 1.551 | 1.563 | 1.588 | 1.589 | 1.513 | 1.513 | 1.513 | 1.513 |
| Equity | 187 | 305 | 369 | 399 | 562 | 1.161 | 1.170 | 1.202 | 1.183 | 1.183 | 1.183 | 1.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 739 | 987 | 1.203 | 1.075 | 989 | 401 | 419 | 387 | 330 | 330 | 330 | 330 |
| Total debt | 739 | 987 | 1.203 | 1.075 | 989 | 401 | 419 | 387 | 330 | 330 | 330 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Founder | Founder | 2013 | — | — |
DP Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
THORSTEIN HOLDING AF 2012 ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 20.0% | 20.0% | 2018 | |
INVESTERINGSSELSKABET AF 4/2 2011 ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 33.3% | 33.3% | 2017 | |
Ribegade 8-10 ApS | Company | 25.0% | 25.0% | 2015 |
LUDANICA ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 100.0% | 100.0% | 2021 | |
Bartro Invest ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Trolle Jul Jensen | Founder | 0 companies |
| Dennis Pedholt Jensen | Founder | 0 companies |
| Kim Andersen | Chairman | 0 companies |