| Revenue | DKK 466K | +17% |
| EBITDA | DKK 314K | +126% |
| Net profit | DKK 165K | +243% |
| Total assets | DKK 1M | +7% |
| Equity | DKK 517K | +9% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 31 | — | 249 | 298 | 495 | 848 | 156 | -111 | 715 | 400 | 466 |
| Staff expenses | -16 | -13 | -0 | -81 | -199 | -213 | -340 | -162 | -153 | -269 | -231 | -129 |
| EBITDA | 5 | 18 | 0 | 168 | 48 | 282 | 509 | -6 | -264 | 446 | 139 | 314 |
| Depreciation & amort. | -0 | -29 | -0 | -34 | -50 | -51 | -54 | -20 | -45 | -42 | -55 | -79 |
| EBIT | 5 | -11 | 0 | 135 | -3 | 232 | 455 | -25 | -309 | 404 | 84 | 235 |
| Net financials | 0 | 0 | 0 | -2 | -6 | -6 | -9 | -9 | -6 | -2 | -16 | -22 |
| Profit before tax | 5 | -11 | 0 | 132 | -9 | 225 | 446 | -34 | -315 | 402 | 68 | 213 |
| Tax | -2 | -0 | -0 | 32 | -1 | 50 | 101 | -6 | -69 | 90 | 20 | 48 |
| Net profit | 7 | -11 | 0 | 101 | -8 | 175 | 345 | -28 | -246 | 312 | 48 | 165 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 139 | 0 | 513 | 462 | 781 | 1.119 | 1.338 | 722 | 588 | 948 | 1.019 |
| Equity | 73 | 61 | 0 | 157 | 149 | 324 | 616 | 532 | 230 | 484 | 473 | 517 |
| Long-term debt | 0 | 0 | 0 | 215 | 167 | 149 | 149 | 0 | 0 | 0 | 123 | 118 |
| Short-term debt | -6 | 75 | 0 | 130 | 143 | 301 | 350 | 805 | 492 | 104 | 334 | 358 |
| Total debt | -6 | 75 | 0 | 345 | 311 | 450 | 499 | 805 | 492 | 104 | 458 | 476 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|