| Revenue | DKK 42K | +21465% |
| EBITDA | DKK 42K | +21465% |
| Net profit | DKK 35K | +253% |
| Total assets | DKK 908K | +4% |
| Equity | DKK 181K | +24% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 23 | 54 | 34 | 30 | 31 | 41 | 43 | 8 | 53 | 0 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 23 | 54 | 34 | 30 | 31 | 41 | 43 | 8 | 53 | 0 | 42 |
| Depreciation & amort. | -7 | -7 | -8 | -8 | -8 | -8 | 8 | 8 | 8 | 8 | 8 | 8 |
| EBIT | 24 | 16 | 46 | 26 | 22 | 23 | 33 | 35 | 0 | 46 | -8 | 34 |
| Net financials | -29 | -18 | -20 | -20 | -19 | -18 | -1 | -14 | -19 | 11 | -15 | -12 |
| Profit before tax | -5 | -2 | 26 | 6 | 3 | 5 | 32 | 21 | -19 | 57 | -22 | 22 |
| Tax | 1 | 1 | 8 | -4 | 1 | 1 | 7 | 4 | -0 | 16 | -0 | -0 |
| Net profit | -5 | -3 | 18 | 10 | 1 | 4 | 25 | 17 | -19 | 41 | -22 | 35 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 854 | 950 | 953 | 950 | 929 | 947 | 918 | 908 | 911 | 916 | 875 | 908 |
| Equity | 75 | 71 | 89 | 99 | 100 | 104 | 130 | 147 | 128 | 169 | 146 | 181 |
| Long-term debt | 722 | 795 | 770 | 744 | 476 | 443 | 433 | 407 | 381 | 342 | 323 | 285 |
| Short-term debt | 57 | 84 | 94 | 107 | 353 | 399 | 355 | 354 | 402 | 406 | 406 | 442 |
| Total debt | 779 | 878 | 864 | 851 | 829 | 842 | 788 | 761 | 783 | 748 | 729 | 727 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|